| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 831.82M | 844.97M | 872.06M | 889.63M | 796.66M | 649.29M |
| Gross Profit | 116.08M | 63.60M | 168.40M | 178.07M | 302.76M | 257.23M |
| EBITDA | 90.62M | 93.26M | 100.01M | 105.16M | 94.33M | 71.24M |
| Net Income | 46.36M | 47.79M | 48.59M | 53.44M | 48.25M | 30.28M |
Balance Sheet | ||||||
| Total Assets | 550.90M | 536.63M | 546.34M | 587.67M | 585.26M | 452.51M |
| Cash, Cash Equivalents and Short-Term Investments | 128.01M | 122.55M | 108.43M | 105.44M | 128.77M | 81.35M |
| Total Debt | 29.80M | 46.60M | 58.92M | 96.98M | 112.61M | 57.94M |
| Total Liabilities | 201.02M | 199.81M | 227.07M | 288.75M | 313.29M | 218.32M |
| Stockholders Equity | 349.88M | 336.82M | 319.27M | 298.92M | 271.98M | 234.19M |
Cash Flow | ||||||
| Free Cash Flow | 85.20M | 84.75M | 78.48M | 62.17M | 87.75M | 50.98M |
| Operating Cash Flow | 89.39M | 87.20M | 82.21M | 66.37M | 90.47M | 51.94M |
| Investing Cash Flow | -4.20M | -3.04M | -3.73M | -16.77M | -54.36M | -75.07M |
| Financing Cash Flow | -67.83M | -70.04M | -75.49M | -72.93M | 12.31M | -12.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr785.33M | 15.99 | ― | 3.83% | -4.22% | -2.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | kr3.04B | 50.96 | 14.35% | 2.13% | -3.81% | -43.26% | |
61 Neutral | kr1.52B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
59 Neutral | kr1.16B | 14.38 | 23.47% | 6.29% | 8.71% | -19.23% | |
52 Neutral | kr2.17B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% | |
46 Neutral | kr268.79M | 14.60 | 1.19% | ― | 1.60% | -93.89% |