| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 844.97M | 872.06M | 889.63M | 796.66M | 649.29M |
| Gross Profit | 63.60M | 168.40M | 178.07M | 302.76M | 257.23M |
| EBITDA | 93.26M | 100.01M | 105.16M | 94.33M | 71.24M |
| Net Income | 47.79M | 48.59M | 53.44M | 48.25M | 30.28M |
Balance Sheet | |||||
| Total Assets | 536.63M | 546.34M | 587.67M | 585.26M | 452.51M |
| Cash, Cash Equivalents and Short-Term Investments | 122.55M | 108.43M | 105.44M | 128.77M | 81.35M |
| Total Debt | 46.60M | 58.92M | 96.98M | 112.61M | 57.94M |
| Total Liabilities | 199.81M | 227.07M | 288.75M | 313.29M | 218.32M |
| Stockholders Equity | 336.82M | 319.27M | 298.92M | 271.98M | 234.19M |
Cash Flow | |||||
| Free Cash Flow | 84.75M | 78.48M | 62.17M | 87.75M | 50.98M |
| Operating Cash Flow | 87.20M | 82.21M | 66.37M | 90.47M | 51.94M |
| Investing Cash Flow | -3.04M | -3.73M | -16.77M | -54.36M | -75.07M |
| Financing Cash Flow | -70.04M | -75.49M | -72.93M | 12.31M | -12.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr1.61B | 18.77 | 15.90% | 1.13% | 10.92% | -2.56% | |
63 Neutral | kr763.35M | 15.97 | ― | 3.83% | -4.42% | -6.27% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | kr2.78B | 22.41 | 14.35% | 2.13% | -4.36% | -31.55% | |
59 Neutral | kr1.13B | 16.97 | 27.44% | 6.29% | 4.00% | -12.08% | |
58 Neutral | kr3.09B | -10.79 | 2.38% | 2.03% | -9.85% | -38.24% | |
43 Neutral | kr320.73M | 29.70 | 1.19% | ― | 13.21% | -97.19% |