| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 851.08M | 872.06M | 889.63M | 796.66M | 649.29M | 531.69M |
| Gross Profit | 144.84M | 168.40M | 178.07M | 302.76M | 257.23M | 214.37M |
| EBITDA | 90.59M | 100.01M | 105.16M | 94.33M | 71.24M | 62.17M |
| Net Income | 48.27M | 48.59M | 53.44M | 48.25M | 30.28M | 27.96M |
Balance Sheet | ||||||
| Total Assets | 515.94M | 546.34M | 587.67M | 585.26M | 452.51M | 386.72M |
| Cash, Cash Equivalents and Short-Term Investments | 83.85M | 108.43M | 105.44M | 128.77M | 81.35M | 115.59M |
| Total Debt | 34.57M | 58.92M | 96.98M | 112.61M | 57.94M | 43.84M |
| Total Liabilities | 193.03M | 227.07M | 288.75M | 313.29M | 218.32M | 181.01M |
| Stockholders Equity | 322.91M | 319.27M | 298.92M | 271.98M | 234.19M | 205.71M |
Cash Flow | ||||||
| Free Cash Flow | 65.88M | 78.48M | 62.17M | 87.75M | 50.98M | 57.83M |
| Operating Cash Flow | 68.60M | 82.21M | 66.37M | 90.47M | 51.94M | 61.43M |
| Investing Cash Flow | -2.71M | -3.73M | -16.77M | -54.36M | -75.07M | -21.30M |
| Financing Cash Flow | -72.50M | -75.49M | -72.93M | 12.31M | -12.10M | -47.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €2.10B | 28.59 | 15.90% | 1.13% | 10.92% | -2.56% | |
66 Neutral | €1.19B | 15.79 | 27.44% | 6.14% | 4.00% | -12.08% | |
63 Neutral | kr2.89B | 18.43 | 14.35% | 2.20% | -4.36% | -31.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | kr788.44M | 16.33 | ― | 3.89% | -4.42% | -6.27% | |
56 Neutral | €3.20B | 32.71 | 2.38% | 2.09% | -9.85% | -38.24% | |
55 Neutral | €358.09M | 132.64 | 1.19% | ― | 13.21% | -97.19% |