Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 856.07M | 811.35M | 751.27M | 656.58M | 536.04M | 292.35M |
Gross Profit | 207.78M | 231.94M | 228.90M | 179.64M | 135.07M | 80.27M |
EBITDA | 165.17M | 150.70M | 148.36M | 120.35M | 82.79M | 53.95M |
Net Income | 59.76M | 59.12M | 70.82M | 56.12M | -22.07M | 2.74M |
Balance Sheet | ||||||
Total Assets | 1.11B | 1.14B | 805.24M | 748.79M | 551.12M | 216.89M |
Cash, Cash Equivalents and Short-Term Investments | 54.98M | 26.49M | 51.35M | 46.26M | 82.78M | 59.18M |
Total Debt | 360.23M | 389.66M | 150.63M | 163.74M | 143.79M | 2.43M |
Total Liabilities | 627.24M | 679.29M | 390.23M | 384.98M | 320.25M | 69.21M |
Stockholders Equity | 478.15M | 456.04M | 415.01M | 363.82M | 230.86M | 141.63M |
Cash Flow | ||||||
Free Cash Flow | 75.39M | 56.50M | 96.42M | 84.26M | 43.76M | 47.84M |
Operating Cash Flow | 104.49M | 89.29M | 106.37M | 90.10M | 47.05M | 49.00M |
Investing Cash Flow | -220.75M | -285.14M | -17.63M | -84.53M | -314.48M | -1.16M |
Financing Cash Flow | 135.56M | 170.93M | -82.52M | -43.65M | 215.51M | 6.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 1.20B | 14.96 | 27.79% | 5.92% | 3.66% | -2.31% | |
67 Neutral | kr1.89B | 31.09 | 13.08% | 1.25% | 8.66% | -26.12% | |
67 Neutral | 476.54M | 5.89 | 36.23% | 6.69% | 14.67% | 173.89% | |
60 Neutral | 2.52B | 14.80 | 15.65% | 2.53% | -2.05% | -24.44% | |
56 Neutral | 2.95B | 36.37 | 2.01% | 3.48% | -11.20% | -55.97% | |
49 Neutral | 2.16B | -0.45 | -49.48% | ― | -5.76% | -1194.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |