| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 892.86M | 894.94M | 811.35M | 751.27M | 656.58M | 536.04M |
| Gross Profit | 203.56M | 119.67M | 231.94M | 228.90M | 179.64M | 135.07M |
| EBITDA | 205.57M | 190.65M | 150.70M | 148.36M | 120.35M | 82.79M |
| Net Income | 91.52M | 85.88M | 59.12M | 70.82M | 56.12M | -22.07M |
Balance Sheet | ||||||
| Total Assets | 1.14B | 1.12B | 1.14B | 805.24M | 748.79M | 551.12M |
| Cash, Cash Equivalents and Short-Term Investments | 86.39M | 54.07M | 26.49M | 51.35M | 46.26M | 82.78M |
| Total Debt | 345.97M | 404.22M | 389.66M | 150.63M | 163.74M | 143.79M |
| Total Liabilities | 590.15M | 612.00M | 679.29M | 390.23M | 384.98M | 320.25M |
| Stockholders Equity | 552.14M | 508.92M | 456.04M | 415.01M | 363.82M | 230.86M |
Cash Flow | ||||||
| Free Cash Flow | 131.84M | 147.36M | 56.50M | 96.42M | 84.26M | 43.76M |
| Operating Cash Flow | 137.05M | 152.73M | 89.29M | 106.37M | 90.10M | 47.05M |
| Investing Cash Flow | -5.71M | -25.06M | -285.14M | -17.63M | -84.53M | -314.48M |
| Financing Cash Flow | -91.61M | -91.63M | 170.93M | -82.52M | -43.65M | 215.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr3.04B | 50.96 | 14.35% | 2.13% | -3.81% | -43.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr1.52B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
59 Neutral | kr1.16B | 14.38 | 23.47% | 6.29% | 8.71% | -19.23% | |
56 Neutral | kr2.33B | 33.94 | ― | ― | 1.97% | 98.48% | |
52 Neutral | kr2.17B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% | |
46 Neutral | kr268.79M | 14.60 | 1.19% | ― | 1.60% | -93.89% |