| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 915.80M | 842.40M | 837.52M | 797.12M | 786.52M |
| Gross Profit | 83.30M | 154.07M | 153.22M | 144.30M | 144.45M |
| EBITDA | 104.40M | 118.54M | 122.10M | 105.73M | 117.04M |
| Net Income | 66.70M | 82.32M | 84.04M | 68.22M | 73.71M |
Balance Sheet | |||||
| Total Assets | 478.00M | 450.86M | 459.41M | 433.85M | 428.03M |
| Cash, Cash Equivalents and Short-Term Investments | 111.30M | 135.43M | 107.90M | 117.00M | 130.61M |
| Total Debt | 27.10M | 24.16M | 32.80M | 45.92M | 9.40M |
| Total Liabilities | 186.20M | 154.61M | 174.43M | 180.28M | 171.63M |
| Stockholders Equity | 291.80M | 296.25M | 284.98M | 253.57M | 256.40M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 110.40M | 55.50M | 72.82M | 109.29M |
| Operating Cash Flow | 85.20M | 114.37M | 56.20M | 80.61M | 111.27M |
| Investing Cash Flow | -25.10M | -3.97M | -700.00K | -8.19M | -2.38M |
| Financing Cash Flow | -84.20M | -82.87M | -64.60M | -86.03M | -178.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr785.33M | 15.99 | ― | 3.83% | -4.22% | -2.12% | |
62 Neutral | kr3.04B | 50.96 | 14.35% | 2.13% | -3.81% | -43.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr1.52B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
59 Neutral | kr1.16B | 14.38 | 23.47% | 6.29% | 8.71% | -19.23% | |
52 Neutral | kr2.17B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% | |
46 Neutral | kr268.79M | 14.60 | 1.19% | ― | 1.60% | -93.89% |