Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.24B | 6.42B | 7.10B | 6.83B | 4.81B | 3.38B |
Gross Profit | 169.10M | 888.73M | 1.07B | 1.17B | 861.19M | 575.34M |
EBITDA | 517.20M | 553.22M | 750.46M | 840.23M | 582.08M | 421.53M |
Net Income | 83.50M | 106.09M | 239.63M | 385.02M | 290.48M | 249.78M |
Balance Sheet | ||||||
Total Assets | 6.72B | 6.81B | 7.03B | 7.61B | 6.34B | 3.06B |
Cash, Cash Equivalents and Short-Term Investments | 362.70M | 397.82M | 127.61M | 497.65M | 851.38M | 675.55M |
Total Debt | 988.20M | 0.00 | 1.08B | 1.59B | 892.94M | 522.92M |
Total Liabilities | 2.63B | 2.67B | 2.86B | 3.40B | 2.44B | 1.52B |
Stockholders Equity | 4.08B | 4.14B | 4.15B | 4.19B | 3.88B | 1.53B |
Cash Flow | ||||||
Free Cash Flow | 540.50M | 600.71M | 352.32M | 401.92M | 450.67M | 430.45M |
Operating Cash Flow | 560.60M | 626.17M | 399.77M | 475.35M | 462.78M | 441.32M |
Investing Cash Flow | -69.11M | -40.16M | -207.53M | -750.92M | -411.94M | -97.39M |
Financing Cash Flow | -322.10M | -328.00M | -575.71M | -88.09M | 126.62M | 56.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | kr1.17B | 14.48 | 25.51% | 58.05% | 1.57% | -1.85% | |
75 Outperform | kr1.80B | 28.87 | 13.40% | 1.30% | 9.87% | -14.05% | |
74 Outperform | kr5.40B | 57.41 | 29.90% | 0.98% | 17.11% | 9.23% | |
69 Neutral | kr561.28M | 6.47 | 42.33% | 5.68% | 6.75% | 119.93% | |
67 Neutral | kr2.74B | 13.39 | 18.16% | 2.33% | 1.45% | 3.17% | |
60 Neutral | kr3.64B | 43.46 | 1.97% | 1.73% | -9.43% | -58.34% | |
57 Neutral | $1.14B | 27.12 | -27.06% | 10.34% | 10.83% | -5.57% |