| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.11B | 20.41B | 21.48B | 23.58B | 23.60B | 15.88B |
| Gross Profit | 2.77B | 2.77B | 3.21B | 3.41B | 3.46B | 2.48B |
| EBITDA | 260.00M | 2.83B | 762.70M | 894.40M | 1.17B | 898.60M |
| Net Income | -36.00M | -2.63B | 53.00M | 173.90M | 477.70M | 357.00M |
Balance Sheet | ||||||
| Total Assets | 13.43B | 13.40B | 15.82B | 16.13B | 15.85B | 14.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 676.00M | 883.90M | 1.11B | 766.80M | 847.40M |
| Total Debt | 2.89B | 3.07B | 4.19B | 5.90B | 5.28B | 5.06B |
| Total Liabilities | 7.99B | 7.90B | 8.81B | 10.74B | 10.77B | 9.64B |
| Stockholders Equity | 5.44B | 5.51B | 7.01B | 5.39B | 5.08B | 4.68B |
Cash Flow | ||||||
| Free Cash Flow | 334.00M | -87.00M | -97.90M | 379.10M | 393.40M | 83.60M |
| Operating Cash Flow | 427.00M | -74.00M | 147.10M | 619.20M | 584.30M | 168.60M |
| Investing Cash Flow | -163.00M | -169.00M | -244.30M | -240.10M | -211.60M | -3.17B |
| Financing Cash Flow | 35.00M | 21.00M | -148.90M | 26.70M | -434.60M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr3.58B | 8.07 | 14.35% | 2.13% | -3.72% | -23.68% | |
77 Outperform | kr1.15B | 14.38 | 23.47% | 6.29% | 12.85% | -12.78% | |
66 Neutral | kr1.54B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | kr2.43B | 33.94 | ― | ― | 1.97% | 98.48% | |
52 Neutral | kr2.50B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% | |
50 Neutral | kr247.84M | 70.30 | 1.19% | ― | 1.60% | -93.89% |