| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.41B | 21.48B | 23.58B | 23.60B | 15.88B |
| Gross Profit | 2.77B | 3.21B | 3.41B | 3.46B | 2.48B |
| EBITDA | 2.83B | 762.70M | 894.40M | 1.17B | 898.60M |
| Net Income | -2.63B | 53.00M | 173.90M | 477.70M | 357.00M |
Balance Sheet | |||||
| Total Assets | 13.40B | 15.82B | 16.13B | 15.85B | 14.32B |
| Cash, Cash Equivalents and Short-Term Investments | 676.00M | 883.90M | 1.11B | 766.80M | 847.40M |
| Total Debt | 3.07B | 4.19B | 5.90B | 5.28B | 5.06B |
| Total Liabilities | 7.90B | 8.81B | 10.74B | 10.77B | 9.64B |
| Stockholders Equity | 5.51B | 7.01B | 5.39B | 5.08B | 4.68B |
Cash Flow | |||||
| Free Cash Flow | -87.00M | -97.90M | 379.10M | 393.40M | 83.60M |
| Operating Cash Flow | -74.00M | 147.10M | 619.20M | 584.30M | 168.60M |
| Investing Cash Flow | -169.00M | -244.30M | -240.10M | -211.60M | -3.17B |
| Financing Cash Flow | 21.00M | -148.90M | 26.70M | -434.60M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr1.09B | 14.72 | 27.44% | 6.29% | 4.00% | -12.08% | |
67 Neutral | kr2.62B | 16.79 | 14.35% | 2.13% | -4.36% | -31.55% | |
64 Neutral | kr1.75B | 19.86 | 15.90% | 1.13% | 10.92% | -2.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | kr3.07B | 31.98 | 2.38% | 2.03% | -9.85% | -38.24% | |
55 Neutral | kr357.63M | 132.47 | 1.19% | ― | 13.21% | -97.19% | |
50 Neutral | kr2.25B | -0.49 | ― | ― | -5.00% | -1757.14% |
Dustin Group reported a strong rebound in the first quarter of 2025/26 with net sales rising to SEK 5.49 billion from SEK 4.78 billion, driven by 18.1% organic growth, notably a 28.4% surge in its Large Corporate/Public segment, while SMB sales declined slightly. Profitability improved as adjusted EBITA climbed to SEK 83 million and cash flow from operating activities swung to SEK 381 million, although gross margin narrowed and the company still posted a net loss of SEK 26 million. Leverage decreased significantly, with net debt to adjusted EBITDA falling to around 3.1 times, signalling improved balance-sheet strength and financial flexibility despite a continued uncertain market environment.
The most recent analyst rating on (SE:DUST) stock is a Hold with a SEK1.50 price target. To see the full list of analyst forecasts on Dustin Group AB stock, see the SE:DUST Stock Forecast page.
Dustin Group has scheduled a conference call and webcast on 14 January at 09:00 CET for investors, analysts and media to present and discuss its interim report for the first quarter of the 2025/26 financial year. CEO Samuel Skott and CFO Julia Lagerqvist will lead the English-language presentation, which will follow the publication of the interim report at 08:00 CET the same morning, with supporting materials made available on the company’s investor website and options for participants to join either via webcast or teleconference for a live Q&A, underscoring the group’s ongoing efforts to maintain transparent communication with the capital markets.
The most recent analyst rating on (SE:DUST) stock is a Hold with a SEK1.50 price target. To see the full list of analyst forecasts on Dustin Group AB stock, see the SE:DUST Stock Forecast page.
Dustin Group AB’s Annual General Meeting for 2024/25 saw the re-election of several board members and the election of Carl Mellander as a new board member, with Tomas Franzén appointed as Chair. The AGM approved the annual report, decided against dividend payments, and discharged the board and CEO from liability for the financial year. Key resolutions included the approval of a long-term performance share plan and a warrant program for 2026, aimed at incentivizing the executive management and CEO. These decisions reflect Dustin’s strategic focus on enhancing shareholder value and aligning management incentives with company performance.
The most recent analyst rating on (SE:DUST) stock is a Hold with a SEK1.50 price target. To see the full list of analyst forecasts on Dustin Group AB stock, see the SE:DUST Stock Forecast page.
Dustin Group AB has released its Annual and Sustainability Report for the financial year from September 1, 2024, to August 31, 2025. The report details the company’s operations, financial performance, and sustainability efforts, highlighting its compliance with the European Sustainability Reporting Standards and the Taxonomy Regulation. This comprehensive report, available in both Swedish and English, underscores Dustin’s commitment to sustainable growth and transparency in its business practices.
The most recent analyst rating on (SE:DUST) stock is a Hold with a SEK1.50 price target. To see the full list of analyst forecasts on Dustin Group AB stock, see the SE:DUST Stock Forecast page.