| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.94M | ― | 10.94M | 10.66M | 10.11M | 5.59M |
| Gross Profit | -7.69M | ― | -35.87M | -4.56M | -884.83K | -22.26M |
| EBITDA | -32.63M | ― | -32.63M | -40.99M | -39.36M | -34.10M |
| Net Income | -35.14M | ― | -35.14M | -41.96M | -39.81M | -34.08M |
Balance Sheet | ||||||
| Total Assets | 76.73M | ― | 76.73M | 81.29M | 88.83M | 124.66M |
| Cash, Cash Equivalents and Short-Term Investments | 38.72M | ― | 38.72M | 46.79M | 50.03M | 97.12M |
| Total Debt | 0.00 | ― | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.34M | ― | 10.34M | 13.69M | 13.10M | 9.12M |
| Stockholders Equity | 66.39M | ― | 66.39M | 67.60M | 75.73M | 115.54M |
Cash Flow | ||||||
| Free Cash Flow | -43.05M | ― | -43.05M | -37.86M | -47.92M | -40.90M |
| Operating Cash Flow | -38.86M | ― | -38.86M | -37.78M | -43.83M | -33.31M |
| Investing Cash Flow | -4.24M | ― | -4.24M | -83.51K | -4.10M | -9.37M |
| Financing Cash Flow | 35.03M | ― | 35.03M | 34.63M | 835.66K | 608.17K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr171.09M | -5.57 | -20.85% | ― | -67.00% | 13.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr76.08M | -1.54 | -52.45% | ― | 2.56% | 52.76% | |
42 Neutral | kr44.15M | -1.55 | -166.94% | ― | ― | -19.35% | |
39 Underperform | kr63.62M | -1.33 | -294.38% | ― | 186.74% | 73.17% | |
39 Underperform | kr154.19M | -0.80 | -146.43% | ― | 31.03% | 55.25% | |
34 Underperform | kr110.37M | -2.96 | -201.21% | ― | ― | 49.09% |