| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.98M | 10.66M | 10.11M | 5.59M | 3.91M | 3.56M |
| Gross Profit | -12.49M | -4.56M | -884.83K | -22.26M | -14.53M | -10.37M |
| EBITDA | -37.21M | -40.99M | -39.36M | -34.10M | -24.21M | -17.28M |
| Net Income | -39.76M | -41.96M | -39.81M | -34.08M | -24.56M | -17.69M |
Balance Sheet | ||||||
| Total Assets | 52.21M | 81.29M | 88.83M | 124.66M | 155.63M | 29.77M |
| Cash, Cash Equivalents and Short-Term Investments | 16.71M | 46.79M | 50.03M | 97.12M | 139.17M | 21.96M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.12M | 13.69M | 13.10M | 9.12M | 5.53M | 3.56M |
| Stockholders Equity | 41.09M | 67.60M | 75.73M | 115.54M | 150.09M | 26.22M |
Cash Flow | ||||||
| Free Cash Flow | -38.49M | -37.86M | -47.92M | -40.90M | -26.30M | -19.75M |
| Operating Cash Flow | -36.05M | -37.78M | -43.83M | -33.31M | -25.58M | -18.96M |
| Investing Cash Flow | -2.50M | -83.51K | -4.10M | -9.37M | -5.84M | -590.01K |
| Financing Cash Flow | 34.46M | 34.63M | 835.66K | 608.17K | 148.63M | 21.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr158.15M | ― | -20.22% | ― | -67.00% | 23.63% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | kr100.70M | ― | -52.45% | ― | 2.56% | 52.76% | |
| ― | €114.86M | -2.28 | -294.38% | ― | 186.74% | 73.17% | |
| ― | €53.03M | ― | -1117.29% | ― | ― | 21.80% | |
| ― | €160.49M | -0.80 | -146.43% | ― | 31.03% | 55.25% | |
| ― | kr110.37M | ― | -101.53% | ― | ― | 65.16% |