| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 30.00K | 270.00K | 16.63M | 17.32M |
| Gross Profit | 26.55M | 16.81M | 19.87M | 33.27M | 34.64M |
| EBITDA | -25.85M | -20.32M | 42.00K | -13.07M | -7.52M |
| Net Income | -26.27M | -20.55M | -16.48M | -13.07M | -7.58M |
Balance Sheet | |||||
| Total Assets | 143.43M | 133.23M | 123.19M | 111.62M | 91.69M |
| Cash, Cash Equivalents and Short-Term Investments | 319.00K | 15.50M | 22.03M | 32.04M | 28.84M |
| Total Debt | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K |
| Total Liabilities | 21.47M | 9.40M | 9.33M | 6.09M | 3.22M |
| Stockholders Equity | 121.96M | 123.82M | 113.86M | 105.53M | 88.47M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -37.05M | -34.82M | -26.95M | -27.14M |
| Operating Cash Flow | -13.03M | -20.27M | -15.21M | -10.31M | -9.82M |
| Investing Cash Flow | -26.55M | -16.78M | -19.60M | -16.63M | -17.32M |
| Financing Cash Flow | 24.41M | 30.52M | 24.80M | 30.15M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr101.08M | -1.81 | -72.82% | ― | 40.91% | 57.92% | |
44 Neutral | kr135.23M | -1.48 | -52.45% | ― | 2.56% | 52.76% | |
43 Neutral | kr92.64M | -3.17 | -21.31% | ― | -67.00% | 13.62% | |
43 Neutral | kr36.61M | -1.03 | -457.91% | ― | ― | -19.35% | |
42 Neutral | kr82.19M | -1.86 | -120.13% | ― | ― | 49.09% | |
42 Neutral | kr122.96M | -1.34 | -294.38% | ― | 186.74% | 73.17% |