| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.00K | 30.00K | 270.00K | 16.63M | 17.32M | 14.90M |
| Gross Profit | 26.01M | 16.81M | 19.87M | 33.27M | 34.64M | 29.80M |
| EBITDA | -26.64M | -20.32M | 42.00K | -13.07M | -7.52M | -6.50M |
| Net Income | -26.88M | -20.55M | -16.48M | -13.07M | -7.58M | -6.50M |
Balance Sheet | ||||||
| Total Assets | 136.90M | 133.23M | 123.19M | 111.62M | 91.69M | 100.82M |
| Cash, Cash Equivalents and Short-Term Investments | 485.00K | 15.50M | 22.03M | 32.04M | 28.84M | 55.98M |
| Total Debt | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K |
| Total Liabilities | 9.05M | 9.40M | 9.33M | 6.09M | 3.22M | 4.79M |
| Stockholders Equity | 127.85M | 123.82M | 113.86M | 105.53M | 88.47M | 96.02M |
Cash Flow | ||||||
| Free Cash Flow | -39.60M | -37.05M | -34.82M | -26.95M | -27.14M | -21.17M |
| Operating Cash Flow | -25.68M | -20.27M | -15.21M | -10.31M | -9.82M | -6.27M |
| Investing Cash Flow | -25.91M | -16.78M | -19.60M | -16.63M | -17.32M | -14.90M |
| Financing Cash Flow | 24.40M | 30.52M | 24.80M | 30.15M | 0.00 | 43.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr164.00M | -5.47 | -20.85% | ― | -67.00% | 13.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr76.86M | -1.56 | -52.45% | ― | 2.56% | 52.76% | |
42 Neutral | kr42.45M | -1.54 | -166.94% | ― | ― | -19.35% | |
39 Underperform | kr65.91M | -1.31 | -294.38% | ― | 186.74% | 73.17% | |
39 Underperform | kr155.91M | -0.77 | -146.43% | ― | 31.03% | 55.25% | |
34 Underperform | €100.97M | -2.99 | -201.21% | ― | ― | 49.09% |