| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 30.00K | 270.00K | 16.63M | 17.32M |
| Gross Profit | 20.59M | 26.55M | 16.81M | 19.87M | 33.27M | 34.64M |
| EBITDA | -24.71M | -25.85M | -20.32M | 42.00K | -13.07M | -7.52M |
| Net Income | -26.52M | -26.27M | -20.55M | -16.48M | -13.07M | -7.58M |
Balance Sheet | ||||||
| Total Assets | 158.62M | 143.43M | 133.23M | 123.19M | 111.62M | 91.69M |
| Cash, Cash Equivalents and Short-Term Investments | 11.38M | 319.00K | 15.50M | 22.03M | 32.04M | 28.84M |
| Total Debt | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K |
| Total Liabilities | 9.91M | 21.47M | 9.40M | 9.33M | 6.09M | 3.22M |
| Stockholders Equity | 148.71M | 121.96M | 123.82M | 113.86M | 105.53M | 88.47M |
Cash Flow | ||||||
| Free Cash Flow | -43.39M | -39.58M | -37.05M | -34.82M | -26.95M | -27.14M |
| Operating Cash Flow | -23.92M | -13.03M | -20.27M | -15.21M | -10.31M | -9.82M |
| Investing Cash Flow | -25.47M | -26.55M | -16.78M | -19.60M | -16.63M | -17.32M |
| Financing Cash Flow | 57.18M | 24.41M | 30.52M | 24.80M | 30.15M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | kr162.41M | 1.83 | -294.38% | ― | 57.22% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr45.37M | -1.74 | -457.91% | ― | ― | -28.21% | |
49 Neutral | kr111.39M | -2.32 | -52.45% | ― | 7.80% | 42.81% | |
48 Neutral | kr84.45M | -2.10 | -21.31% | ― | -100.00% | 11.65% | |
47 Neutral | kr101.08M | -0.98 | -72.82% | ― | 55.24% | 70.00% | |
42 Neutral | kr17.61M | -0.43 | -120.13% | ― | ― | 24.27% |