| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.13M | 14.54M | 1.44M | 1.55M | 12.91M |
| Gross Profit | -49.40M | 4.29M | -76.00K | 3.23M | 4.92M |
| EBITDA | -34.55M | -45.17M | -62.12M | -38.36M | -31.13M |
| Net Income | -51.29M | -65.63M | -75.16M | -55.09M | -50.13M |
Balance Sheet | |||||
| Total Assets | 88.11M | 143.10M | 77.43M | 154.51M | 98.32M |
| Cash, Cash Equivalents and Short-Term Investments | 3.55M | 48.43M | 10.05M | 70.32M | 11.70M |
| Total Debt | 21.47M | 50.94M | 666.00K | 4.69M | 9.79M |
| Total Liabilities | 65.47M | 68.99M | 79.33M | 81.36M | 46.72M |
| Stockholders Equity | 22.64M | 74.11M | -1.90M | 73.16M | 51.60M |
Cash Flow | |||||
| Free Cash Flow | -40.88M | -81.48M | -56.83M | -53.78M | -53.74M |
| Operating Cash Flow | -39.88M | -80.73M | -35.85M | -45.22M | -46.49M |
| Investing Cash Flow | -1.08M | -742.00K | -20.35M | -7.14M | -7.25M |
| Financing Cash Flow | -3.21M | 120.23M | -4.09M | 111.70M | -1.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr101.08M | -1.81 | -72.82% | ― | 40.91% | 57.92% | |
45 Neutral | kr71.78M | -1.64 | -106.95% | ― | -48.15% | 51.95% | |
44 Neutral | kr135.23M | -1.48 | -52.45% | ― | 2.56% | 52.76% | |
43 Neutral | kr92.64M | -3.17 | -21.31% | ― | -67.00% | 13.62% | |
42 Neutral | kr122.96M | -1.34 | -294.38% | ― | 186.74% | 73.17% | |
42 Neutral | kr82.19M | -2.27 | -120.13% | ― | ― | 49.09% |