| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.62M | 8.62M | 7.29M | 3.38M | 2.04M | 2.08M |
| Gross Profit | 8.08M | 8.08M | 6.88M | 4.62M | 4.67M | 5.27M |
| EBITDA | -77.12M | -76.22M | -119.51M | -105.96M | -53.47M | -36.56M |
| Net Income | -87.62M | -87.62M | -124.82M | -110.49M | -60.00M | -39.48M |
Balance Sheet | ||||||
| Total Assets | 64.95M | 64.95M | 131.41M | 172.29M | 151.63M | 192.65M |
| Cash, Cash Equivalents and Short-Term Investments | 24.41M | 24.41M | 79.41M | 114.33M | 89.79M | 145.36M |
| Total Debt | 4.65M | 4.65M | 7.83M | 10.45M | 13.25M | 2.42M |
| Total Liabilities | 21.74M | 21.74M | 34.77M | 33.65M | 27.54M | 9.99M |
| Stockholders Equity | 43.21M | 43.21M | 96.64M | 138.63M | 124.09M | 182.66M |
Cash Flow | ||||||
| Free Cash Flow | -85.66M | -85.65M | -114.72M | -97.42M | -55.52M | -37.97M |
| Operating Cash Flow | -85.37M | -85.37M | -114.58M | -94.64M | -52.13M | -34.41M |
| Investing Cash Flow | -287.00K | -287.00K | -585.00K | -2.78M | -3.40M | -3.56M |
| Financing Cash Flow | 30.93M | 30.93M | 79.50M | 122.01M | -136.00K | 142.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr160.66M | ― | -20.85% | ― | -67.00% | 13.62% | |
47 Neutral | kr81.87M | ― | -52.45% | ― | 2.56% | 52.76% | |
39 Underperform | €141.00M | -0.70 | -146.43% | ― | 31.03% | 55.25% | |
38 Underperform | €114.42M | -2.27 | -294.38% | ― | 186.74% | 73.17% | |
34 Underperform | kr109.66M | ― | -201.21% | ― | ― | 49.10% |