| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 8.57M | 4.43M |
| Gross Profit | 0.00 | 0.00 | -456.00K | -280.00K | -213.60K | -6.10M |
| EBITDA | -24.15M | -19.20M | 228.00K | -39.99M | -34.32M | -6.72M |
| Net Income | -24.27M | -19.20M | -27.04M | -34.05M | -34.32M | -6.72M |
Balance Sheet | ||||||
| Total Assets | 37.93M | 52.85M | 7.20M | 33.79M | 29.49M | 4.80M |
| Cash, Cash Equivalents and Short-Term Investments | 33.27M | 50.61M | 1.88M | 29.34M | 21.66M | 589.00K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.35M | 3.71M | 5.08M | 11.00M | 9.25M | 15.72M |
| Stockholders Equity | 32.58M | 48.21M | 2.12M | 22.79M | 20.23M | -10.92M |
Cash Flow | ||||||
| Free Cash Flow | -14.15M | -16.63M | -32.60M | -29.44M | -37.75M | -4.58M |
| Operating Cash Flow | -14.15M | -16.63M | -32.60M | -29.44M | -37.75M | -4.58M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 41.09M | 65.36M | 5.14M | 37.12M | 58.83M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr158.57M | ― | -20.85% | ― | -67.00% | 13.62% | |
47 Neutral | kr83.54M | ― | -52.45% | ― | 2.56% | 52.76% | |
38 Underperform | €114.42M | -2.27 | -294.38% | ― | 186.74% | 73.17% | |
38 Underperform | kr63.11M | ― | -106.95% | ― | -48.15% | 51.95% | |
34 Underperform | kr112.48M | ― | -201.21% | ― | ― | 49.10% |