| Breakdown | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 437.00K | 1.91M | 1.20M | 1.05M | 660.00K |
| Gross Profit | -19.38M | -12.36M | -23.28M | -15.60M | -16.78M |
| EBITDA | -26.39M | -33.40M | -42.22M | -38.73M | -38.69M |
| Net Income | -26.55M | -32.51M | -42.22M | -39.31M | -39.08M |
Balance Sheet | |||||
| Total Assets | 36.68M | 39.58M | 52.98M | 205.95M | 191.62M |
| Cash, Cash Equivalents and Short-Term Investments | 29.67M | 32.47M | 45.22M | 62.10M | 52.46M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.94M | 6.35M | 11.67M | 8.80M | 6.81M |
| Stockholders Equity | 30.75M | 33.23M | 41.32M | 197.16M | 184.81M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -34.90M | -45.06M | -42.02M | -40.20M |
| Operating Cash Flow | -28.30M | -34.67M | -44.91M | -38.19M | -35.57M |
| Investing Cash Flow | 633.00K | -230.00K | -506.00K | -3.83M | -4.63M |
| Financing Cash Flow | 24.87M | 22.15M | 28.53M | 51.66M | 64.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr145.03M | -2.68 | -52.45% | ― | 2.56% | 52.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr77.73M | -2.13 | -106.95% | ― | -48.15% | 51.95% | |
43 Neutral | kr34.55M | -0.69 | -294.38% | ― | 186.74% | 73.17% | |
43 Neutral | kr36.73M | -1.38 | -166.94% | ― | ― | -19.35% | |
42 Neutral | kr90.17M | -2.21 | -201.21% | ― | ― | 49.09% | |
41 Neutral | kr3.39M | -0.08 | -213.85% | ― | ― | ― |