Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.91M | 1.20M | 1.05M | 660.00K | 342.00K |
Gross Profit | -12.36M | -23.28M | -15.60M | -16.78M | -416.00K |
EBITDA | -33.40M | -42.22M | -38.73M | -38.69M | -18.59M |
Net Income | -32.51M | -42.22M | -39.31M | -39.08M | -18.90M |
Balance Sheet | |||||
Total Assets | 39.58M | 52.98M | 205.95M | 191.62M | 162.82M |
Cash, Cash Equivalents and Short-Term Investments | 32.47M | 45.22M | 62.10M | 52.46M | 28.45M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.28B | 11.67M | 8.80M | 6.81M | 3.15M |
Stockholders Equity | -2.24B | 41.32M | 197.16M | 184.81M | 159.67M |
Cash Flow | |||||
Free Cash Flow | -34.67M | -45.41M | -42.02M | -40.20M | -25.15M |
Operating Cash Flow | -34.67M | -44.91M | -38.19M | -35.57M | -18.77M |
Investing Cash Flow | -230.00K | -506.00K | -3.83M | -4.63M | -6.38M |
Financing Cash Flow | 22.15M | 28.53M | 51.66M | 64.21M | 41.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | €48.91M | ― | 78.14% | -94.12% | -25.83% | ||
50 Neutral | kr5.39B | 12.66 | -80.61% | 5.12% | 37.36% | 27.71% | |
49 Neutral | €69.38M | ― | -66.45% | ― | -36.71% | 72.81% | |
42 Neutral | kr45.46M | ― | -222.24% | ― | ― | 58.36% | |
41 Neutral | kr79.18M | ― | -46.84% | ― | ― | 45.38% | |
38 Underperform | kr104.81M | ― | -105.78% | ― | 58.72% | 70.69% |