| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -15.29M | -18.17M | -15.84M | 2.00K | -18.01M | -20.69M |
| Net Income | -15.26M | -18.54M | -15.54M | -17.90M | -18.32M | -20.69M |
Balance Sheet | ||||||
| Total Assets | 6.17M | 12.69M | 4.88M | 20.04M | 11.27M | 21.19M |
| Cash, Cash Equivalents and Short-Term Investments | 5.32M | 11.37M | 4.38M | 19.06M | 10.42M | 20.65M |
| Total Debt | 5.00M | 0.00 | 0.00 | 0.00 | 11.50M | 0.00 |
| Total Liabilities | 6.84M | 3.62M | 2.75M | 2.36M | 13.86M | 5.46M |
| Stockholders Equity | -678.00K | 9.07M | 2.14M | 17.68M | -2.58M | 15.73M |
Cash Flow | ||||||
| Free Cash Flow | -11.02M | -18.07M | -14.68M | -16.68M | -21.72M | -16.08M |
| Operating Cash Flow | -11.02M | -18.07M | -14.68M | -16.68M | -21.72M | -16.08M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -50.00K |
| Financing Cash Flow | 5.00K | 25.07M | 0.00 | 25.32M | 11.50M | 29.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr159.75M | -1.70 | -1291.15% | ― | ― | 44.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr216.01M | -2.92 | -51.35% | ― | ― | -10.14% | |
45 Neutral | kr49.87M | -1.74 | -457.91% | ― | ― | -28.09% | |
44 Neutral | kr122.76M | -1.48 | -52.45% | ― | -5.23% | 47.93% | |
41 Neutral | kr201.54M | -4.03 | ― | ― | -45.86% | 3.50% | |
40 Underperform | kr162.11M | -12.73 | -59.78% | ― | ― | 43.31% |