| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 721.00K | 12.80M | 22.41M |
| Gross Profit | 0.00 | -38.73M | -34.41M | -165.71M | -174.31M |
| EBITDA | -54.76M | -47.21M | -37.02M | -159.73M | -198.49M |
| Net Income | -54.17M | -43.49M | -37.07M | -159.79M | -200.25M |
Balance Sheet | |||||
| Total Assets | 129.40M | 98.42M | 140.60M | 213.46M | 401.36M |
| Cash, Cash Equivalents and Short-Term Investments | 126.99M | 96.16M | 138.15M | 190.58M | 379.45M |
| Total Debt | 0.00 | 0.00 | 0.00 | 3.95M | 1.65M |
| Total Liabilities | 21.52M | 20.47M | 19.16M | 54.99M | 83.13M |
| Stockholders Equity | 107.87M | 77.94M | 121.43M | 158.48M | 318.23M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -41.99M | -52.54M | -190.97M | -188.43M |
| Operating Cash Flow | -51.94M | -41.99M | -52.54M | -190.97M | -188.43M |
| Investing Cash Flow | 0.00 | 0.00 | 101.00K | 0.00 | 0.00 |
| Financing Cash Flow | 84.07M | 0.00 | 0.00 | 23.00K | 450.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr183.14M | -3.65 | -51.35% | ― | ― | -34.02% | |
45 Neutral | kr116.25M | -1.66 | -1291.15% | ― | ― | 28.54% | |
43 Neutral | kr129.62M | -1.72 | -199.86% | ― | 69.03% | 23.10% | |
43 Neutral | kr38.07M | -1.03 | -457.91% | ― | ― | -19.35% | |
41 Neutral | kr205.84M | -4.03 | ― | ― | -7.68% | 17.93% |