Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.92M | 4.21M | 78.00K | 0.00 | 0.00 | 0.00 |
Gross Profit | 4.92M | 4.21M | 78.00K | -3.79M | -3.50M | -3.57M |
EBITDA | -39.19M | -38.90M | -53.47M | -64.83M | -57.11M | -30.33M |
Net Income | -40.59M | -39.19M | -54.08M | -66.22M | -58.93M | -52.92M |
Balance Sheet | ||||||
Total Assets | 18.24M | 24.80M | 18.39M | 24.52M | 24.74M | 48.51M |
Cash, Cash Equivalents and Short-Term Investments | 10.53M | 16.68M | 7.81M | 8.34M | 9.94M | 33.60M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.90M |
Total Liabilities | 36.78M | 30.75M | 14.02M | 18.74M | 20.80M | 20.91M |
Stockholders Equity | -18.54M | -5.95M | 4.38M | 5.78M | 3.95M | 27.61M |
Cash Flow | ||||||
Free Cash Flow | -29.41M | -40.70M | -53.22M | -39.60M | -44.15M | -21.71M |
Operating Cash Flow | -29.34M | -40.70M | -53.12M | -39.49M | -42.89M | -21.33M |
Investing Cash Flow | -70.00K | 0.00 | -104.00K | -27.52M | -1.20M | -329.00K |
Financing Cash Flow | 39.22M | 50.09M | 51.79M | 64.56M | 20.43M | 54.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 625.18M | 5.09 | 20.64% | ― | 38.50% | 0.00% | |
47 Neutral | 359.90M | -3.24 | 0.00% | ― | 0.00% | 39.56% | |
47 Neutral | 114.07M | -1.73 | 0.00% | ― | -15.28% | 36.01% | |
43 Neutral | 436.26M | -3.33 | 0.00% | ― | 0.00% | 9.40% | |
43 Neutral | kr286.12M | ― | ― | 1192.39% | 23.82% | ||
36 Underperform | 226.29M | -2.71 | 0.00% | ― | 0.00% | -56.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |