| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10B | 2.07B | 2.08B | 2.01B | 2.09B | 1.26B |
| Gross Profit | 368.50M | 13.30M | 703.90M | 706.20M | 472.20M | 335.10M |
| EBITDA | 107.30M | 91.20M | 106.60M | 98.30M | 164.90M | 81.60M |
| Net Income | 61.20M | 63.00M | -8.00M | -7.60M | 68.30M | 6.20M |
Balance Sheet | ||||||
| Total Assets | 1.14B | 1.28B | 1.38B | 1.34B | 1.36B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 139.50M | 218.00M | 155.80M | 66.90M | 125.00M | 106.70M |
| Total Debt | 211.30M | 215.50M | 360.40M | 401.50M | 376.50M | 336.30M |
| Total Liabilities | 523.60M | 593.90M | 741.90M | 775.30M | 784.40M | 612.80M |
| Stockholders Equity | 615.00M | 685.70M | 637.60M | 563.60M | 575.20M | 488.80M |
Cash Flow | ||||||
| Free Cash Flow | 67.40M | 56.70M | 79.90M | 11.20M | 102.30M | 3.70M |
| Operating Cash Flow | 80.50M | 63.90M | 99.70M | 30.40M | 135.00M | 34.10M |
| Investing Cash Flow | 137.00M | 140.50M | -7.10M | -4.00M | -88.50M | -138.70M |
| Financing Cash Flow | -167.10M | -142.10M | -3.80M | -84.50M | -28.20M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr679.09M | 31.05 | ― | ― | 15.39% | 35.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | kr452.83M | -2.91 | ― | 3.51% | -3.35% | ― | |
56 Neutral | kr511.30M | -10.04 | ― | ― | 2.76% | 97.01% | |
50 Neutral | kr119.34M | 4.23 | ― | ― | 8.60% | -70.68% | |
49 Neutral | kr372.56M | -21.76 | ― | 8.78% | ― | -567.36% | |
46 Neutral | kr312.62M | -10.29 | ― | ― | -68.02% | -242.58% |