| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 341.98M | 441.80M | 257.05M | 237.84M | 198.38M | 213.60M |
| Gross Profit | 95.68M | 151.67M | 75.82M | 18.62M | -51.12M | 49.02M |
| EBITDA | 11.42M | 64.75M | -25.18M | -27.02M | -156.49M | 3.56M |
| Net Income | -102.57M | -27.24M | -86.92M | -92.60M | -227.82M | -27.33M |
Balance Sheet | ||||||
| Total Assets | 346.77M | 695.76M | 326.70M | 302.21M | 334.17M | 395.80M |
| Cash, Cash Equivalents and Short-Term Investments | 29.38M | 213.49M | 82.50M | 61.08M | 33.10M | 99.27M |
| Total Debt | 81.84M | 122.96M | 101.84M | 90.73M | 108.91M | 46.67M |
| Total Liabilities | 358.66M | 500.27M | 303.49M | 192.42M | 229.37M | 170.91M |
| Stockholders Equity | -11.89M | 195.49M | 23.21M | 109.78M | 104.80M | 224.89M |
Cash Flow | ||||||
| Free Cash Flow | 24.01M | -97.45M | 38.13M | -55.50M | -209.32M | -24.28M |
| Operating Cash Flow | 24.07M | -46.96M | 38.29M | -47.91M | -159.07M | 3.20M |
| Investing Cash Flow | -33.36M | -47.86M | -15.03M | -7.47M | -44.82M | -25.81M |
| Financing Cash Flow | -7.06M | 229.46M | -8.22M | 84.85M | 132.85M | -16.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr370.70B | 45.69 | 13.56% | 0.39% | 22.49% | 30.47% | |
69 Neutral | kr393.10M | 30.50 | 33.71% | 1.22% | 34.25% | 57.77% | |
64 Neutral | kr1.67B | 111.42 | ― | 2.75% | -3.14% | -35.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | kr6.18B | 37.97 | 10.29% | 0.41% | 47.87% | -439.87% | |
48 Neutral | kr2.74B | -94.90 | ― | ― | 9.60% | 40.86% | |
46 Neutral | kr754.64M | -13.95 | -6.70% | ― | 30.82% | 57.74% |