| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 763.00M | 765.00M | 778.00M | 740.47M | 720.10M | 646.88M |
| Gross Profit | 472.00M | 472.00M | 466.00M | 432.47M | 423.24M | 359.05M |
| EBITDA | 131.00M | 132.00M | 132.26M | 119.00M | 124.67M | 109.57M |
| Net Income | 63.00M | 69.00M | 57.00M | 39.29M | 57.40M | 59.31M |
Balance Sheet | ||||||
| Total Assets | 801.00M | 762.00M | 830.00M | 801.76M | 853.18M | 623.46M |
| Cash, Cash Equivalents and Short-Term Investments | 38.00M | 38.00M | 40.57M | 37.90M | 66.23M | 57.99M |
| Total Debt | 100.00M | 106.00M | 139.00M | 242.25M | 277.72M | 183.03M |
| Total Liabilities | 259.00M | 248.00M | 292.00M | 386.89M | 454.12M | 330.09M |
| Stockholders Equity | 542.00M | 513.00M | 538.00M | 414.88M | 399.06M | 293.37M |
Cash Flow | ||||||
| Free Cash Flow | 76.00M | 69.00M | 99.94M | 48.92M | 93.07M | 43.56M |
| Operating Cash Flow | 98.00M | 91.00M | 113.00M | 64.53M | 107.94M | 62.10M |
| Investing Cash Flow | -22.00M | -22.00M | -13.55M | -16.19M | -156.41M | -53.23M |
| Financing Cash Flow | -68.00M | -68.00M | -98.58M | -77.80M | 54.21M | -2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr833.27M | 11.18 | 13.52% | 3.17% | -0.26% | -4.72% | |
71 Outperform | kr1.66B | 11.78 | 23.44% | 4.95% | 5.09% | 6.45% | |
69 Neutral | kr1.09B | -163.41 | ― | 4.49% | 5.91% | 116.31% | |
67 Neutral | kr1.14B | 16.07 | 10.85% | 1.87% | 11.64% | 3.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr1.05B | 7.54 | -0.32% | 5.49% | -14.67% | -85.33% | |
50 Neutral | kr88.56M | -26.50 | -65.16% | ― | -14.39% | 35.09% |