| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.87M | 46.60M | 49.64M | 76.75M | 110.12M | 136.11M |
| Gross Profit | 29.50M | 34.20M | 38.65M | 63.31M | 98.74M | 120.62M |
| EBITDA | -4.13M | -5.64M | -40.59M | -11.21M | 49.05M | -405.00K |
| Net Income | -9.55M | -11.56M | -48.21M | -38.24M | 25.62M | -7.17M |
Balance Sheet | ||||||
| Total Assets | 121.72M | 113.11M | 146.81M | 242.03M | 322.63M | 366.17M |
| Cash, Cash Equivalents and Short-Term Investments | 13.71M | 9.32M | 8.48M | 38.51M | 23.87M | 26.96M |
| Total Debt | 39.24M | 29.00K | 21.85M | 57.59M | 76.66M | 88.75M |
| Total Liabilities | 44.48M | 5.58M | 23.98M | 66.84M | 100.11M | 137.65M |
| Stockholders Equity | 77.24M | 107.53M | 122.83M | 175.18M | 222.52M | 228.52M |
Cash Flow | ||||||
| Free Cash Flow | 8.05M | 6.25M | 137.00K | 19.91M | 26.87M | 22.45M |
| Operating Cash Flow | 8.79M | 7.51M | 2.66M | 20.04M | 56.38M | 65.80M |
| Investing Cash Flow | 3.92M | 19.41M | 11.62M | 34.34M | -30.91M | -43.36M |
| Financing Cash Flow | -23.34M | -24.90M | -44.74M | -34.88M | -27.66M | -24.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr12.20B | 12.71 | 23.20% | 5.03% | -1.24% | -21.32% | |
69 Neutral | kr4.11B | 33.13 | 4.76% | ― | -11.15% | -53.91% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | kr195.06M | 3.07 | -19.82% | ― | 8.09% | 88.25% | |
47 Neutral | kr188.05M | -3.15 | -74.31% | ― | 16.20% | 78.91% | |
46 Neutral | kr117.81M | -3.18 | ― | ― | 36.87% | 23.41% | |
44 Neutral | kr48.79M | -2.47 | 27.44% | ― | -48.06% | ― |