| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.50M | 9.96M | 20.66M | 5.75M | 590.62K | 85.55K |
| Gross Profit | -4.69M | -11.24M | 19.53M | 3.04M | 2.92M | 2.62M |
| EBITDA | -13.55M | -10.12M | 374.00K | -15.52M | -19.87M | -16.74M |
| Net Income | -15.50M | -12.05M | -1.07M | -17.14M | -25.50M | -19.48M |
Balance Sheet | ||||||
| Total Assets | 64.18M | 69.47M | 61.18M | 59.11M | 50.30M | 52.14M |
| Cash, Cash Equivalents and Short-Term Investments | 6.77M | 13.65M | 11.93M | 16.58M | 9.78M | 14.57M |
| Total Debt | 13.31M | 12.90M | 8.92M | 8.92M | 1.75M | 2.00M |
| Total Liabilities | 24.69M | 25.14M | 15.49M | 24.00M | 25.17M | 25.77M |
| Stockholders Equity | 39.49M | 44.33M | 45.68M | 35.10M | 25.13M | 26.37M |
Cash Flow | ||||||
| Free Cash Flow | -22.68M | -20.57M | -12.85M | -27.48M | -25.27M | -5.47M |
| Operating Cash Flow | -15.54M | -13.70M | -6.38M | -26.68M | -21.49M | -2.78M |
| Investing Cash Flow | -7.15M | -6.88M | -6.47M | -798.49K | -3.78M | -2.69M |
| Financing Cash Flow | 21.13M | 22.29M | 8.20M | 34.29M | 20.48M | -2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr132.33M | -5.59 | -94.54% | ― | 46.99% | 16.83% | |
51 Neutral | kr185.37M | 42.87 | ― | ― | 5.49% | -37.17% | |
47 Neutral | kr102.78M | -13.28 | -17.60% | ― | 65.80% | 73.02% | |
46 Neutral | kr207.10M | -0.75 | -20.69% | ― | -81.53% | -634.82% | |
46 Neutral | kr92.15M | -7.45 | -14.54% | ― | -20.87% | ― | |
43 Neutral | kr38.36M | -2.14 | -25.32% | ― | -66.96% | -1530.58% |