| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.33M | 78.30M | 91.64M | 71.66M | 70.59M | 53.31M |
| Gross Profit | 40.02M | 35.19M | 39.23M | 31.37M | 29.64M | 27.79M |
| EBITDA | 22.73M | 10.13M | 14.31M | 14.32M | 5.33M | 12.25M |
| Net Income | 11.46M | 696.00K | 4.80M | 6.71M | 6.77M | 7.28M |
Balance Sheet | ||||||
| Total Assets | 137.33M | 143.34M | 141.40M | 140.09M | 98.15M | 51.18M |
| Cash, Cash Equivalents and Short-Term Investments | 2.81M | 11.09M | 369.00K | 16.35M | 4.01M | 5.49M |
| Total Debt | 29.53M | 38.23M | 46.44M | 36.73M | 39.50M | 6.74M |
| Total Liabilities | 56.84M | 71.40M | 70.21M | 74.24M | 63.53M | 20.17M |
| Stockholders Equity | 80.49M | 71.94M | 71.19M | 65.86M | 34.62M | 31.01M |
Cash Flow | ||||||
| Free Cash Flow | 17.40M | 21.93M | -13.29M | -13.89M | -4.97M | 3.45M |
| Operating Cash Flow | 19.29M | 22.57M | -12.78M | -13.14M | -4.32M | 4.50M |
| Investing Cash Flow | -1.88M | -647.00K | -508.00K | 3.71M | 4.41M | 2.88M |
| Financing Cash Flow | -16.24M | -11.03M | -2.44M | 21.76M | -1.61M | -9.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €2.28B | 226.22 | 2.69% | 0.74% | 3.95% | -80.76% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr171.64M | 14.17 | ― | ― | 37.36% | 1526.68% | |
| ― | kr1.14B | ― | -11.14% | ― | -33.10% | -376.11% | |
| ― | €62.72M | 28.84 | 2.97% | ― | ― | ― | |
| ― | kr116.74M | ― | -31.89% | ― | -34.39% | 48.09% | |
| ― | €542.35M | ― | -43.66% | ― | -19.50% | -141.89% |