| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.55M | ― | 107.55M | 78.30M | 91.64M | 71.66M |
| Gross Profit | 37.93M | ― | 17.05M | 35.19M | 39.23M | 31.37M |
| EBITDA | 22.07M | ― | 22.07M | 10.13M | 14.31M | 14.32M |
| Net Income | 11.44M | ― | 11.44M | 696.00K | 4.80M | 6.71M |
Balance Sheet | ||||||
| Total Assets | 178.75M | ― | 178.75M | 143.34M | 141.40M | 140.09M |
| Cash, Cash Equivalents and Short-Term Investments | 20.61M | ― | 20.61M | 11.09M | 369.00K | 16.35M |
| Total Debt | 42.19M | ― | 42.19M | 38.23M | 46.44M | 36.73M |
| Total Liabilities | 80.83M | ― | 80.83M | 71.40M | 70.21M | 74.24M |
| Stockholders Equity | 97.92M | ― | 97.92M | 71.94M | 71.19M | 65.86M |
Cash Flow | ||||||
| Free Cash Flow | -5.74M | ― | -5.74M | 21.93M | -13.29M | -13.89M |
| Operating Cash Flow | 7.86M | ― | 7.86M | 22.57M | -12.78M | -13.14M |
| Investing Cash Flow | -18.03M | ― | -18.03M | -647.00K | -508.00K | 3.71M |
| Financing Cash Flow | 19.96M | ― | 19.96M | -11.03M | -2.44M | 21.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr2.00B | 95.56 | 5.48% | 0.82% | 3.86% | -28.91% | |
55 Neutral | kr186.06M | 15.03 | ― | ― | 37.36% | 1536.66% | |
46 Neutral | kr35.70M | -4.76 | -15.79% | ― | ― | ― | |
43 Neutral | kr88.96M | -9.07 | -17.60% | ― | -27.29% | 72.72% | |
42 Neutral | kr211.91M | -0.13 | -46.09% | ― | -24.54% | -102.75% | |
41 Neutral | kr907.30M | -7.55 | -20.69% | ― | -79.18% | -257.25% |