| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 883.30M | 893.10M | 826.03M | 814.77M | 798.32M |
| Gross Profit | 212.60M | 198.38M | 209.66M | 204.29M | 207.10M |
| EBITDA | 81.51M | 68.55M | 97.43M | 99.62M | 114.09M |
| Net Income | 37.30M | 9.60M | 48.58M | 47.87M | 63.18M |
Balance Sheet | |||||
| Total Assets | 1.01B | 1.07B | 1.01B | 1.02B | 936.49M |
| Cash, Cash Equivalents and Short-Term Investments | 49.90M | 56.32M | 97.80M | 120.08M | 108.40M |
| Total Debt | 115.00M | 188.47M | 161.28M | 101.21M | 63.52M |
| Total Liabilities | 618.90M | 662.60M | 618.03M | 586.44M | 549.20M |
| Stockholders Equity | 387.00M | 403.00M | 389.20M | 436.00M | 386.91M |
Cash Flow | |||||
| Free Cash Flow | 92.50M | -45.71M | 40.70M | -24.49M | 55.16M |
| Operating Cash Flow | 119.90M | 21.69M | 82.39M | 242.00K | 113.70M |
| Investing Cash Flow | -21.50M | -99.79M | -30.99M | -17.83M | -42.33M |
| Financing Cash Flow | -99.90M | 32.10M | -71.80M | 15.81M | -43.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr2.51B | 36.71 | 9.66% | 0.82% | 3.86% | -28.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | kr111.03M | -13.81 | -17.60% | ― | -27.29% | 72.72% | |
52 Neutral | kr121.32M | -6.27 | -94.54% | ― | -27.18% | 33.32% | |
49 Neutral | kr42.82M | -2.71 | -25.32% | ― | ― | ― | |
44 Neutral | kr1.08B | -58.70 | -7.30% | ― | 36.59% | 91.88% | |
44 Neutral | kr945.87M | -12.66 | -39.97% | ― | 11.85% | 6.39% |