| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 882.70M | 883.30M | 893.10M | 826.03M | 814.77M | 798.32M |
| Gross Profit | 212.30M | 212.60M | 198.38M | 209.66M | 204.29M | 207.10M |
| EBITDA | 68.30M | 81.51M | 68.55M | 97.43M | 99.62M | 114.09M |
| Net Income | 32.90M | 37.30M | 9.60M | 48.58M | 47.87M | 63.18M |
Balance Sheet | ||||||
| Total Assets | 1.02B | 1.01B | 1.07B | 1.01B | 1.02B | 936.49M |
| Cash, Cash Equivalents and Short-Term Investments | 62.80M | 49.90M | 56.32M | 97.80M | 120.08M | 108.40M |
| Total Debt | 141.50M | 115.00M | 188.47M | 161.28M | 101.21M | 63.52M |
| Total Liabilities | 628.00M | 618.90M | 662.60M | 618.03M | 586.44M | 549.20M |
| Stockholders Equity | 396.80M | 387.00M | 403.00M | 389.20M | 436.00M | 386.91M |
Cash Flow | ||||||
| Free Cash Flow | 49.50M | 92.50M | -45.71M | 40.70M | -24.49M | 55.16M |
| Operating Cash Flow | 77.40M | 119.90M | 21.69M | 82.39M | 242.00K | 113.70M |
| Investing Cash Flow | -31.10M | -21.50M | -99.79M | -30.99M | -17.83M | -42.33M |
| Financing Cash Flow | -56.00M | -99.90M | 32.10M | -71.80M | 15.81M | -43.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr2.17B | 141.54 | 9.66% | 0.82% | -3.07% | 232.32% | |
52 Neutral | kr1.46B | -6.93 | -7.30% | ― | 0.41% | -32.22% | |
52 Neutral | kr132.33M | -5.59 | -94.54% | ― | 46.99% | 16.83% | |
50 Neutral | kr1.49B | -10.24 | -39.97% | ― | 120.73% | 7.14% | |
47 Neutral | kr102.78M | -13.28 | -17.60% | ― | 65.80% | 73.02% | |
43 Neutral | kr38.36M | -2.14 | -25.32% | ― | -66.96% | -1530.58% |