Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 170.75M | 13.94M | 7.98M | 7.59M | 1.51M |
Gross Profit | 161.05M | -27.50M | 5.91M | 6.68M | 1.50M |
EBITDA | 71.39M | -79.48M | -75.00M | -48.50M | -41.90M |
Net Income | 53.62M | -92.32M | -83.39M | -57.33M | -50.40M |
Balance Sheet | |||||
Total Assets | 444.88M | 381.40M | 170.85M | 243.04M | 156.63M |
Cash, Cash Equivalents and Short-Term Investments | 75.31M | 214.90M | 29.98M | 123.25M | 39.58M |
Total Debt | 4.39M | 5.21M | 6.02M | 776.00K | 3.94M |
Total Liabilities | 57.47M | 47.60M | 27.27M | 15.87M | 15.01M |
Stockholders Equity | 387.41M | 333.79M | 143.58M | 227.16M | 141.63M |
Cash Flow | |||||
Free Cash Flow | -30.35M | -96.81M | -98.66M | -55.73M | -48.42M |
Operating Cash Flow | 54.24M | -57.80M | -65.74M | -41.30M | -37.58M |
Investing Cash Flow | -193.01M | -39.01M | -32.78M | -14.43M | -10.83M |
Financing Cash Flow | -816.00K | 281.73M | 5.25M | 139.40M | 29.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥258.28B | 14.57 | 8.48% | 2.82% | 6.30% | 11.95% | |
61 Neutral | €1.77B | ― | -54.63% | ― | -40.71% | 17.94% | |
60 Neutral | kr1.63B | 161.12 | 2.69% | 1.01% | 3.95% | -80.76% | |
60 Neutral | kr1.51B | 35.04 | 2.43% | ― | 9.91% | ― | |
48 Neutral | kr914.97M | 12.92 | -0.28% | ― | 78.58% | 98.53% | |
43 Neutral | €134.62M | ― | -31.89% | ― | -25.56% | 16.51% | |
32 Underperform | kr144.61M | ― | -92.43% | ― | -74.96% | 32.88% |