| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.53M | 170.75M | 13.94M | 7.98M | 7.59M |
| Gross Profit | -101.84M | 161.05M | -27.50M | 5.91M | 6.68M |
| EBITDA | -84.25M | 71.39M | -79.48M | -75.00M | -48.50M |
| Net Income | -366.62M | 53.62M | -92.32M | -83.39M | -57.33M |
Balance Sheet | |||||
| Total Assets | 281.04M | 444.88M | 381.40M | 170.85M | 243.04M |
| Cash, Cash Equivalents and Short-Term Investments | 73.49M | 75.31M | 214.90M | 29.98M | 123.25M |
| Total Debt | 3.58M | 4.39M | 5.21M | 6.02M | 776.00K |
| Total Liabilities | 55.26M | 57.47M | 47.60M | 27.27M | 15.87M |
| Stockholders Equity | 225.79M | 387.41M | 333.79M | 143.58M | 227.16M |
Cash Flow | |||||
| Free Cash Flow | -73.49M | -30.35M | -96.81M | -98.66M | -55.73M |
| Operating Cash Flow | -71.21M | 54.24M | -57.80M | -65.74M | -41.30M |
| Investing Cash Flow | -134.79M | -193.01M | -39.01M | -32.78M | -14.43M |
| Financing Cash Flow | 204.18M | -816.00K | 281.73M | 5.25M | 139.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | kr669.68M | 28.32 | 2.34% | ― | 4.24% | 29.69% | |
49 Neutral | kr877.34M | -3.09 | 18.63% | 5.62% | ― | ― | |
47 Neutral | kr553.00M | -48.91 | -2.59% | ― | -9.58% | 76.19% | |
44 Neutral | kr306.82M | -2.12 | -20.69% | ― | -79.18% | -257.25% |