| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.59M | 2.98M | 1.65M | 2.04M | 2.96M |
| Gross Profit | -6.44M | 2.91M | 1.65M | 1.65M | 2.08M |
| EBITDA | -5.38M | -17.53M | -13.65M | -15.65M | -14.78M |
| Net Income | -5.94M | -18.01M | -16.41M | -20.41M | -18.30M |
Balance Sheet | |||||
| Total Assets | 80.48M | 73.96M | 29.51M | 26.98M | 23.95M |
| Cash, Cash Equivalents and Short-Term Investments | 12.59M | 7.28M | 16.97M | 17.03M | 12.87M |
| Total Debt | 0.00 | 0.00 | 922.00K | 0.00 | 0.00 |
| Total Liabilities | 2.73M | 1.27M | 1.29M | 2.37M | 2.50M |
| Stockholders Equity | 77.75M | 72.68M | 21.72M | 24.61M | 21.45M |
Cash Flow | |||||
| Free Cash Flow | -4.64M | -11.37M | -14.44M | -17.42M | -13.61M |
| Operating Cash Flow | -4.33M | -6.12M | -12.41M | -14.16M | -12.50M |
| Investing Cash Flow | -1.36M | -10.25M | -2.03M | -3.26M | -1.11M |
| Financing Cash Flow | 11.00M | 8.79M | 14.38M | 21.69M | 3.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr118.13M | -30.10 | -1.58% | ― | 2.70% | 85.94% | |
53 Neutral | kr109.01M | -13.81 | -17.60% | ― | -27.29% | 72.72% | |
52 Neutral | kr126.88M | -6.27 | -94.54% | ― | -27.18% | 33.32% | |
49 Neutral | kr47.24M | -2.71 | -25.32% | ― | ― | ― | |
49 Neutral | kr104.03M | 45.33 | -14.54% | ― | -17.38% | 96.53% |