Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.98M | 1.65M | 2.04M | 2.96M | 3.98M |
Gross Profit | 2.91M | 1.65M | 1.65M | 2.08M | 2.36M |
EBITDA | -17.53M | -13.65M | -14.04M | -14.78M | -16.43M |
Net Income | -18.01M | -16.41M | -20.41M | -18.30M | -19.86M |
Balance Sheet | |||||
Total Assets | 73.96M | 29.51M | 26.98M | 23.95M | 44.55M |
Cash, Cash Equivalents and Short-Term Investments | 7.28M | 16.97M | 17.03M | 12.87M | 23.47M |
Total Debt | 0.00 | 922.00K | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.27M | 1.29M | 2.37M | 2.50M | 4.76M |
Stockholders Equity | 72.68M | 21.72M | 24.61M | 21.45M | 39.78M |
Cash Flow | |||||
Free Cash Flow | -11.37M | -14.44M | -17.42M | -13.61M | -16.66M |
Operating Cash Flow | -6.12M | -12.41M | -14.16M | -12.50M | -15.39M |
Investing Cash Flow | -10.25M | -2.03M | -3.26M | -1.11M | -1.26M |
Financing Cash Flow | 8.79M | 14.38M | 21.69M | 3.00M | 19.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr131.54M | 16.46 | 7.04% | ― | -6.04% | -38.05% | |
63 Neutral | kr59.49B | 12.36 | 1.88% | 2.32% | 0.55% | -4.48% | |
43 Neutral | kr132.32M | ― | -35.25% | ― | -25.56% | 16.51% | |
43 Neutral | €818.54M | 12.92 | -0.28% | ― | 78.58% | 98.53% | |
36 Underperform | kr84.68M | ― | -103.44% | ― | 78.69% | 36.67% | |
32 Underperform | kr136.67M | ― | -92.43% | ― | -74.96% | 32.88% |