Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.09M | 2.98M | 1.65M | 2.04M | 2.96M | 3.98M |
Gross Profit | 3.08M | 2.91M | 1.65M | 1.65M | 2.08M | 2.36M |
EBITDA | -11.34M | -17.53M | -13.65M | -14.04M | -14.78M | -16.43M |
Net Income | -13.08M | -18.01M | -16.41M | -20.41M | -18.30M | -19.86M |
Balance Sheet | ||||||
Total Assets | 72.98M | 73.96M | 29.51M | 26.98M | 23.95M | 44.55M |
Cash, Cash Equivalents and Short-Term Investments | 5.32M | 7.28M | 16.97M | 17.03M | 12.87M | 23.47M |
Total Debt | 0.00 | 0.00 | 922.00K | 0.00 | 0.00 | 0.00 |
Total Liabilities | 3.15M | 1.27M | 1.29M | 2.37M | 2.50M | 4.76M |
Stockholders Equity | 69.83M | 72.68M | 21.72M | 24.61M | 21.45M | 39.78M |
Cash Flow | ||||||
Free Cash Flow | -17.41M | -11.37M | -14.44M | -17.42M | -13.61M | -16.66M |
Operating Cash Flow | -11.94M | -6.12M | -12.41M | -14.16M | -12.50M | -15.39M |
Investing Cash Flow | -10.51M | -10.25M | -2.03M | -3.26M | -1.11M | -1.26M |
Financing Cash Flow | 9.98M | 8.79M | 14.38M | 21.69M | 3.00M | 19.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr137.08M | 16.71 | 7.04% | ― | -6.04% | -38.05% | |
60 Neutral | kr41.58B | 12.28 | -0.40% | 2.20% | 1.33% | -2.77% | |
48 Neutral | kr920.45M | 12.92 | -0.28% | ― | 78.58% | 98.53% | |
43 Neutral | kr134.62M | ― | -31.89% | ― | -25.56% | 16.51% | |
36 Underperform | kr80.81M | ― | -103.44% | ― | 78.69% | 36.67% | |
32 Underperform | kr144.61M | ― | -92.43% | ― | -74.96% | 32.88% |