Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.66M | 5.75M | 590.62K | 85.55K | 73.20K |
Gross Profit | 19.53M | 3.04M | 2.92M | 2.62M | 2.16M |
EBITDA | 374.00K | -15.52M | -19.87M | -16.74M | -8.85M |
Net Income | -1.07M | -17.14M | -25.50M | -19.48M | -10.04M |
Balance Sheet | |||||
Total Assets | 61.18M | 59.11M | 50.30M | 52.14M | 56.99M |
Cash, Cash Equivalents and Short-Term Investments | 11.93M | 16.58M | 9.78M | 14.57M | 22.07M |
Total Debt | 0.00 | 8.92M | 1.75M | 2.00M | 6.81M |
Total Liabilities | 15.49M | 24.00M | 25.17M | 25.77M | 12.47M |
Stockholders Equity | 45.68M | 35.10M | 25.13M | 26.37M | 44.52M |
Cash Flow | |||||
Free Cash Flow | -12.85M | -27.48M | -25.27M | -5.47M | -1.58M |
Operating Cash Flow | -6.38M | -26.68M | -21.49M | -2.78M | 2.27M |
Investing Cash Flow | -6.47M | -798.49K | -3.78M | -2.69M | -3.85M |
Financing Cash Flow | 8.20M | 34.29M | 20.48M | -2.04M | 21.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $10.77B | 15.80 | 5.51% | 1.90% | 3.03% | -26.66% | |
64 Neutral | kr107.84M | 18.92 | 4.23% | ― | 4.75% | -18.12% | |
52 Neutral | €1.01B | ― | -54.63% | ― | -40.71% | 17.94% | |
43 Neutral | kr59.32M | ― | -36.51% | ― | -12.51% | 69.88% | |
43 Neutral | kr24.30M | ― | -100.44% | ― | -77.07% | -9.14% | |
41 Neutral | kr70.70M | 75.54 | ― | ― | ― | ||
36 Underperform | €91.46M | ― | -103.44% | ― | 78.69% | 36.67% |