| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.63M | 20.66M | 5.75M | 590.62K | 85.55K | 73.20K |
| Gross Profit | 23.07M | 19.53M | 3.04M | 2.92M | 2.62M | 2.16M |
| EBITDA | 3.14M | 374.00K | -15.52M | -19.87M | -16.74M | -8.85M |
| Net Income | 1.44M | -1.07M | -17.14M | -25.50M | -19.48M | -10.04M |
Balance Sheet | ||||||
| Total Assets | 66.81M | 61.18M | 59.11M | 50.30M | 52.14M | 56.99M |
| Cash, Cash Equivalents and Short-Term Investments | 6.85M | 11.93M | 16.58M | 9.78M | 14.57M | 22.07M |
| Total Debt | 0.00 | 8.92M | 8.92M | 1.75M | 2.00M | 6.81M |
| Total Liabilities | 14.11M | 15.49M | 24.00M | 25.17M | 25.77M | 12.47M |
| Stockholders Equity | 52.70M | 45.68M | 35.10M | 25.13M | 26.37M | 44.52M |
Cash Flow | ||||||
| Free Cash Flow | -16.09M | -12.85M | -27.48M | -25.27M | -5.47M | -1.58M |
| Operating Cash Flow | -9.90M | -6.38M | -26.68M | -21.49M | -2.78M | 2.27M |
| Investing Cash Flow | -6.18M | -6.47M | -798.49K | -3.78M | -2.69M | -3.85M |
| Financing Cash Flow | 9.79M | 8.20M | 34.29M | 20.48M | -2.04M | 21.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr179.19M | 14.56 | ― | ― | 37.36% | 1526.68% | |
51 Neutral | kr68.39M | ― | -14.54% | ― | -17.38% | 96.53% | |
46 Neutral | €53.07M | 24.40 | -15.79% | ― | ― | ― | |
46 Neutral | kr986.19M | ― | -11.14% | ― | -33.10% | -376.11% | |
43 Neutral | kr115.85M | -11.81 | -17.60% | ― | -27.29% | 72.72% | |
32 Underperform | kr81.44M | ― | -87.33% | ― | -30.52% | 40.74% |