| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 244.58M | 307.32M | 308.13M | 250.04M | 257.82M | 160.53M |
| Gross Profit | 187.00K | 89.79M | 71.74M | 79.98M | 79.90M | 54.15M |
| EBITDA | 816.00K | -617.00K | -13.24M | -6.63M | 9.81M | -20.68M |
| Net Income | -8.42M | -15.07M | -26.68M | -10.21M | 2.12M | -28.41M |
Balance Sheet | ||||||
| Total Assets | 128.26M | 160.88M | 198.56M | 189.79M | 167.71M | 123.06M |
| Cash, Cash Equivalents and Short-Term Investments | 5.06M | 12.17M | 3.53M | 4.47M | 7.29M | 13.26M |
| Total Debt | 5.63M | 7.11M | 34.64M | 28.81M | 8.66M | 8.06M |
| Total Liabilities | 75.97M | 102.92M | 185.49M | 151.38M | 127.21M | 85.34M |
| Stockholders Equity | 52.30M | 57.96M | 13.08M | 38.41M | 40.50M | 37.72M |
Cash Flow | ||||||
| Free Cash Flow | -13.64M | -21.75M | -6.83M | -15.69M | -18.58M | -41.55M |
| Operating Cash Flow | -15.12M | -19.80M | -5.29M | -10.82M | -14.90M | -40.19M |
| Investing Cash Flow | -2.24M | -1.95M | -1.54M | -1.46M | -3.68M | -1.36M |
| Financing Cash Flow | -14.00K | 30.88M | 5.83M | 9.08M | 12.60M | 24.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr697.76M | 13.85 | ― | 13.15% | -0.13% | 425.84% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
47 Neutral | kr91.32M | -0.32 | ― | ― | -81.35% | 42.35% | |
43 Neutral | €93.98M | -9.58 | -17.60% | ― | -27.29% | 72.72% | |
42 Neutral | €70.26M | ― | -14.54% | ― | -17.38% | 96.53% | |
38 Underperform | €34.55M | ― | -6.99% | ― | 7.63% | 91.37% | |
36 Underperform | €68.71M | ― | -115.02% | ― | -65.29% | -33.93% |