| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 262.09M | 307.32M | 308.13M | 250.04M | 257.82M | 160.53M |
| Gross Profit | 3.66M | 89.79M | 71.74M | 79.98M | 79.90M | 54.15M |
| EBITDA | 3.92M | -617.00K | -13.24M | -6.63M | 9.81M | -20.68M |
| Net Income | -6.01M | -15.07M | -26.68M | -10.21M | 2.12M | -28.41M |
Balance Sheet | ||||||
| Total Assets | 131.88M | 160.88M | 198.56M | 189.79M | 167.71M | 123.06M |
| Cash, Cash Equivalents and Short-Term Investments | 7.46M | 12.17M | 3.53M | 4.47M | 7.29M | 13.26M |
| Total Debt | 6.65M | 7.11M | 34.64M | 28.81M | 8.66M | 8.06M |
| Total Liabilities | 79.03M | 102.92M | 185.49M | 151.38M | 127.21M | 85.34M |
| Stockholders Equity | 52.84M | 57.96M | 13.08M | 38.41M | 40.50M | 37.72M |
Cash Flow | ||||||
| Free Cash Flow | -9.61M | -21.75M | -6.83M | -15.69M | -18.58M | -41.55M |
| Operating Cash Flow | -9.61M | -19.80M | -5.29M | -10.82M | -14.90M | -40.19M |
| Investing Cash Flow | -2.06M | -1.95M | -1.54M | -1.46M | -3.68M | -1.36M |
| Financing Cash Flow | 15.67M | 30.88M | 5.83M | 9.08M | 12.60M | 24.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | kr762.83M | 14.86 | ― | 13.33% | 6.55% | 1402.99% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | kr73.43M | ― | -22.08% | ― | -16.65% | 97.57% | |
46 Neutral | kr102.52M | ― | ― | ― | -70.31% | 52.58% | |
45 Neutral | kr38.91M | ― | -17.94% | ― | 9.05% | 81.56% | |
43 Neutral | €111.42M | ― | -31.89% | ― | -34.39% | 48.09% | |
36 Underperform | €75.97M | ― | -115.02% | ― | -65.29% | -33.93% |