Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 307.32M | 308.13M | 250.04M | 257.82M | 160.53M |
Gross Profit | 89.79M | 71.74M | 79.98M | 79.90M | 54.15M |
EBITDA | -613.00K | -16.03M | -6.63M | 9.81M | -20.68M |
Net Income | -15.07M | -26.68M | -10.21M | 2.12M | -28.41M |
Balance Sheet | |||||
Total Assets | 160.88M | 198.56M | 189.79M | 167.71M | 123.06M |
Cash, Cash Equivalents and Short-Term Investments | 12.17M | 3.53M | 4.47M | 7.29M | 13.26M |
Total Debt | 7.11M | 34.64M | 28.81M | 8.66M | 8.06M |
Total Liabilities | 102.92M | 185.49M | 151.38M | 127.21M | 85.34M |
Stockholders Equity | 57.96M | 13.08M | 38.41M | 40.50M | 37.72M |
Cash Flow | |||||
Free Cash Flow | -21.75M | -6.83M | -15.69M | -18.58M | -41.55M |
Operating Cash Flow | -19.80M | -5.29M | -10.82M | -14.90M | -40.19M |
Investing Cash Flow | -1.95M | -1.54M | -1.46M | -3.68M | -1.36M |
Financing Cash Flow | 30.88M | 5.83M | 9.08M | 12.60M | 24.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | kr113.77M | 19.96 | 4.23% | ― | 4.75% | -18.12% | |
63 Neutral | kr61.37B | 12.58 | 1.88% | 2.29% | 0.13% | -4.39% | |
45 Neutral | kr24.95M | ― | -111.10% | ― | -78.78% | 19.68% | |
44 Neutral | kr55.58M | ― | -36.51% | ― | -12.51% | 69.88% | |
41 Neutral | kr68.68M | 73.74 | ― | ― | ― | ||
36 Underperform | kr80.81M | ― | -103.44% | ― | 78.69% | 36.67% |