| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57M | 37.33M | 47.26M | 76.81M | 71.35M |
| Gross Profit | -121.42M | 5.42M | 25.45M | 36.94M | 34.88M |
| EBITDA | -55.03M | -66.52M | -97.72M | -86.22M | -68.84M |
| Net Income | -131.98M | -100.43M | -121.40M | -104.22M | -79.85M |
Balance Sheet | |||||
| Total Assets | 163.37M | 261.25M | 381.93M | 401.51M | 238.72M |
| Cash, Cash Equivalents and Short-Term Investments | 10.86M | 20.39M | 99.89M | 164.67M | 28.56M |
| Total Debt | 32.54M | 30.92M | 42.75M | 44.70M | 19.51M |
| Total Liabilities | 42.34M | 42.16M | 78.56M | 77.17M | 96.10M |
| Stockholders Equity | 121.03M | 219.08M | 303.37M | 324.35M | 142.63M |
Cash Flow | |||||
| Free Cash Flow | -47.29M | -76.66M | -152.75M | -174.32M | -140.39M |
| Operating Cash Flow | -45.36M | -62.23M | -100.97M | -105.93M | -86.08M |
| Investing Cash Flow | 2.30M | -14.43M | -51.78M | -68.40M | -54.32M |
| Financing Cash Flow | 33.68M | -2.84M | 88.09M | 310.47M | 17.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | kr110.53M | -13.81 | -17.60% | ― | -27.29% | 72.72% | |
44 Neutral | kr1.09B | -58.70 | -7.30% | ― | 36.59% | 91.88% | |
44 Neutral | kr65.11M | -6.08 | -110.39% | ― | -65.29% | -33.93% | |
44 Neutral | kr900.88M | -12.66 | -39.97% | ― | 11.85% | 6.39% | |
42 Neutral | kr221.63M | -2.89 | 0.35% | ― | 10.36% | -100.68% | |
40 Underperform | kr70.11M | -0.25 | ― | ― | -81.35% | 42.35% |