| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.48M | 159.70M | 147.08M | 130.53M | 101.95M | 109.45M |
| Gross Profit | 94.90M | 109.32M | 100.71M | 89.43M | 72.61M | 78.85M |
| EBITDA | 34.89M | 106.81M | 73.76M | 55.86M | 193.68M | 30.98M |
| Net Income | 52.63M | 35.91M | 7.76M | 79.34M | 153.16M | 42.74M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 2.19B | 2.16B | 2.10B | 1.83B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 508.67M | 81.15M | 43.06M | 28.31M | 74.66M | 47.19M |
| Total Debt | 414.52M | 1.08B | 1.09B | 995.69M | 798.74M | 461.79M |
| Total Liabilities | 472.42M | 1.23B | 1.22B | 1.15B | 956.25M | 538.24M |
| Stockholders Equity | 907.30M | 962.26M | 946.92M | 941.29M | 874.99M | 476.24M |
Cash Flow | ||||||
| Free Cash Flow | 276.15M | 12.53M | -77.69M | -28.75M | 70.69M | 31.46M |
| Operating Cash Flow | 338.72M | 61.06M | 71.23M | -23.76M | 79.90M | 33.98M |
| Investing Cash Flow | 160.27M | -87.75M | -149.53M | -204.88M | -635.12M | -186.83M |
| Financing Cash Flow | -48.75M | 64.78M | 93.05M | 182.30M | 582.69M | 142.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | kr452.63M | 13.68 | ― | 13.40% | -0.10% | 426.11% | |
70 Neutral | kr3.68B | 9.69 | 7.48% | ― | 2.86% | ― | |
69 Neutral | €8.93B | 11.35 | 6.82% | 2.58% | 3.27% | ― | |
66 Neutral | kr6.34B | 22.12 | 5.41% | ― | 4.93% | 1059.50% | |
65 Neutral | kr2.61B | 18.31 | 8.53% | ― | -0.37% | -39.70% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
48 Neutral | kr909.61M | -1.92 | ― | ― | -13.30% | ― |