Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.53B | 2.50B | 2.21B | 1.96B | 1.86B | Gross Profit |
1.73B | 1.71B | 1.47B | 1.28B | 1.20B | EBIT |
1.73B | 1.71B | 1.47B | 1.29B | 1.22B | EBITDA |
1.67B | 1.63B | 1.29B | 1.22B | 1.32B | Net Income Common Stockholders |
691.00M | -850.00M | 830.00M | 2.31B | 914.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
405.00M | 98.00M | 88.00M | 1.15B | -55.00M | Total Assets |
32.23B | 31.71B | 31.73B | 29.44B | 24.89B | Total Debt |
17.09B | 17.17B | 16.32B | 14.80B | 13.37B | Net Debt |
16.68B | 17.07B | 16.23B | 13.65B | 13.42B | Total Liabilities |
20.57B | 20.75B | 19.63B | 17.61B | 15.74B | Stockholders Equity |
11.66B | 10.97B | 12.10B | 11.75B | 9.09B |
Cash Flow | Free Cash Flow | |||
749.00M | 984.00M | 1.17B | 1.01B | 713.00M | Operating Cash Flow |
749.00M | 984.00M | 1.14B | 1.01B | 713.00M | Investing Cash Flow |
-266.00M | -1.45B | -3.28B | -1.68B | -1.42B | Financing Cash Flow |
-176.00M | 479.00M | 1.08B | 1.81B | 702.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr9.31B | 16.12 | 5.05% | 0.79% | 0.95% | ― | |
68 Neutral | $9.08B | 30.17 | 2.36% | 2.38% | 13.54% | ― | |
65 Neutral | kr6.18B | 17.71 | 6.84% | ― | 7.55% | ― | |
60 Neutral | $2.81B | 11.39 | 0.21% | 8508.43% | 6.31% | -14.32% | |
57 Neutral | kr3.67B | 65.15 | 0.95% | ― | -0.71% | ― | |
51 Neutral | kr7.26B | ― | -4.46% | 1.91% | -9.00% | 87.77% | |
46 Neutral | €6.03B | ― | -39.07% | 28.45% | -33.81% | 73.44% |