| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.58B | 2.53B | 2.50B | 2.21B | 1.96B | 1.86B |
| Gross Profit | 1.78B | 1.73B | 1.71B | 1.47B | 1.28B | 1.20B |
| EBITDA | 1.71B | 1.67B | 1.63B | 1.29B | 1.22B | 1.32B |
| Net Income | 485.00M | 691.00M | -850.00M | 830.00M | 2.31B | 914.00M |
Balance Sheet | ||||||
| Total Assets | 33.61B | 32.23B | 31.71B | 31.73B | 29.44B | 24.89B |
| Cash, Cash Equivalents and Short-Term Investments | 481.00M | 405.00M | 98.00M | 88.00M | 1.15B | -55.00M |
| Total Debt | 18.18B | 17.09B | 17.17B | 16.32B | 14.80B | 13.37B |
| Total Liabilities | 22.07B | 20.57B | 20.75B | 19.63B | 17.61B | 15.74B |
| Stockholders Equity | 11.54B | 11.66B | 10.97B | 12.10B | 11.75B | 9.09B |
Cash Flow | ||||||
| Free Cash Flow | 992.00M | 749.00M | 984.00M | 1.17B | 1.01B | 713.00M |
| Operating Cash Flow | 992.00M | 749.00M | 984.00M | 1.14B | 1.01B | 713.00M |
| Investing Cash Flow | -2.46B | -266.00M | -1.45B | -3.28B | -1.68B | -1.42B |
| Financing Cash Flow | 1.86B | -176.00M | 479.00M | 1.08B | 1.81B | 702.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr8.70B | 12.34 | 5.26% | 2.89% | 8.42% | ― | |
68 Neutral | €9.07B | 11.38 | 6.82% | 2.56% | 3.27% | ― | |
66 Neutral | €13.57B | 27.02 | 8.13% | 6.13% | 20.75% | ― | |
66 Neutral | €6.33B | 21.62 | 5.41% | ― | 4.93% | 1059.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
46 Neutral | kr7.02B | ― | -8.81% | 2.40% | -6.30% | 52.27% | |
43 Neutral | kr8.09B | 59.39 | 1.23% | ― | -11.38% | ― |