Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 153.18M | 142.40M | 140.00M | 124.02M | 93.75M | 74.38M |
Gross Profit | 145.80M | 137.39M | 114.73M | 99.61M | 76.33M | 61.40M |
EBITDA | 112.11M | 42.29M | 24.68M | 125.77M | 79.56M | 56.28M |
Net Income | 30.23M | -4.76M | -19.92M | 79.99M | 51.37M | 34.60M |
Balance Sheet | ||||||
Total Assets | 2.54B | 1.94B | 1.85B | 1.93B | 1.57B | 1.32B |
Cash, Cash Equivalents and Short-Term Investments | 58.80M | 50.79M | 31.53M | 45.99M | 51.05M | 36.78M |
Total Debt | 1.48B | 1.15B | 1.06B | 1.15B | 926.97M | 822.26M |
Total Liabilities | 1.59B | 1.23B | 1.16B | 1.23B | 987.45M | 865.93M |
Stockholders Equity | 945.90M | 708.74M | 693.19M | 697.81M | 583.26M | 458.03M |
Cash Flow | ||||||
Free Cash Flow | 97.83M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
Operating Cash Flow | 97.83M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
Investing Cash Flow | -166.88M | -129.40M | -5.43M | -344.94M | -179.68M | -392.29M |
Financing Cash Flow | 92.02M | 46.42M | -110.85M | 272.27M | 140.78M | 357.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr16.62B | 18.82 | 10.63% | 1.93% | 11.29% | 712.38% | |
68 Neutral | $9.45B | 30.59 | 2.36% | 2.66% | 13.54% | ― | |
65 Neutral | $1.97B | 17.43 | 2.40% | 5.18% | -0.31% | 5.93% | |
62 Neutral | €9.84B | 20.31 | 4.19% | 3.16% | 1.57% | ― | |
59 Neutral | kr14.43B | 40.83 | 3.85% | 63.30% | 7.75% | ― | |
58 Neutral | €20.07B | 117.38 | 0.98% | 1.45% | 2.74% | ― | |
49 Neutral | kr8.61B | ― | -23.76% | 21.52% | -30.32% | 79.30% |