Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 162.84M | 142.40M | 140.00M | 124.02M | 93.75M | 74.38M |
Gross Profit | 155.40M | 137.39M | 114.73M | 99.61M | 76.33M | 61.40M |
EBITDA | 120.30M | 42.29M | 24.68M | 125.77M | 79.56M | 56.28M |
Net Income | 41.70M | -4.76M | -19.92M | 79.99M | 51.37M | 34.60M |
Balance Sheet | ||||||
Total Assets | 2.62B | 1.94B | 1.85B | 1.93B | 1.57B | 1.32B |
Cash, Cash Equivalents and Short-Term Investments | 147.00M | 50.79M | 31.53M | 45.99M | 51.05M | 36.78M |
Total Debt | 1.48B | 1.15B | 1.06B | 1.15B | 926.97M | 822.26M |
Total Liabilities | 1.65B | 1.23B | 1.16B | 1.23B | 987.45M | 865.93M |
Stockholders Equity | 972.70M | 708.74M | 693.19M | 697.81M | 583.26M | 458.03M |
Cash Flow | ||||||
Free Cash Flow | 103.50M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
Operating Cash Flow | 103.50M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
Investing Cash Flow | -161.51M | -129.40M | -5.43M | -344.94M | -179.68M | -392.29M |
Financing Cash Flow | 121.04M | 46.42M | -110.85M | 272.27M | 140.78M | 357.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr15.80B | 18.14 | 10.68% | 1.39% | 12.88% | 208.09% | |
65 Neutral | kr9.13B | 18.84 | 4.19% | 1.70% | 1.57% | ― | |
64 Neutral | kr8.33B | 20.51 | 2.99% | 1.51% | 10.30% | ― | |
63 Neutral | $6.82B | 13.32 | -1.02% | 7.20% | 3.67% | -27.43% | |
62 Neutral | €12.99B | 27.82 | 5.38% | 5.90% | 10.88% | ― | |
46 Neutral | kr17.64B | 115.24 | 0.82% | 0.82% | 1.70% | ― | |
41 Neutral | €8.17B | ― | -23.76% | 22.16% | -30.32% | 79.30% |