| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.46M | 192.34M | 142.40M | 140.00M | 124.02M | 93.75M |
| Gross Profit | 168.87M | 160.15M | 137.39M | 114.73M | 99.61M | 76.33M |
| EBITDA | 166.14M | 166.77M | 42.29M | 24.68M | 125.77M | 79.56M |
| Net Income | 85.20M | 93.11M | -4.76M | -19.92M | 79.99M | 51.37M |
Balance Sheet | ||||||
| Total Assets | 2.83B | 2.74B | 1.94B | 1.85B | 1.93B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 105.05M | 54.71M | 50.79M | 31.53M | 45.99M | 51.05M |
| Total Debt | 1.69B | 1.61B | 1.15B | 1.06B | 1.15B | 926.97M |
| Total Liabilities | 1.81B | 1.75B | 1.23B | 1.16B | 1.23B | 987.45M |
| Stockholders Equity | 1.02B | 987.75M | 708.74M | 693.19M | 697.81M | 583.26M |
Cash Flow | ||||||
| Free Cash Flow | 73.72M | 0.00 | 102.54M | 101.85M | 68.12M | 53.26M |
| Operating Cash Flow | 97.58M | 74.78M | 102.54M | 101.85M | 68.12M | 53.26M |
| Investing Cash Flow | -198.71M | -228.00M | -129.40M | -5.43M | -344.94M | -179.68M |
| Financing Cash Flow | 145.08M | 156.99M | 46.42M | -110.85M | 272.27M | 140.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr16.32B | 10.14 | 12.28% | 1.75% | 13.60% | 43.76% | |
66 Neutral | kr12.33B | 10.93 | 9.48% | 6.92% | 22.31% | 147.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr8.47B | 7.48 | 5.43% | 2.91% | 1.52% | 153.52% | |
64 Neutral | kr14.31B | 11.98 | 3.19% | 1.93% | -3.23% | 309.78% | |
48 Neutral | kr6.68B | -17.48 | -8.81% | 2.28% | -7.75% | -198.50% | |
43 Neutral | kr5.54B | -8.56 | -11.80% | ― | -22.67% | 97.81% |