| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.62B | 3.67B | 3.56B | 3.15B | 2.46B | 2.04B |
| Gross Profit | 2.53B | 2.54B | 2.44B | 2.09B | 1.65B | 1.42B |
| EBITDA | 2.35B | 2.37B | 2.27B | 1.95B | 4.01B | 2.72B |
| Net Income | 597.00M | 114.00M | -639.00M | 1.69B | 3.11B | 2.23B |
Balance Sheet | ||||||
| Total Assets | 43.05B | 43.33B | 43.68B | 45.34B | 40.63B | 31.91B |
| Cash, Cash Equivalents and Short-Term Investments | 110.00M | 451.00M | 435.00M | 691.00M | 534.00M | 312.00M |
| Total Debt | 21.72B | 21.91B | 23.85B | 24.52B | 21.27B | 17.21B |
| Total Liabilities | 25.04B | 24.71B | 26.75B | 26.92B | 23.36B | 18.57B |
| Stockholders Equity | 18.02B | 18.58B | 16.13B | 18.38B | 17.24B | 13.33B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 1.39B | 1.54B | 5.00B | 7.41B | 1.23B |
| Operating Cash Flow | 1.79B | 1.39B | 1.54B | 1.64B | 1.39B | 1.23B |
| Investing Cash Flow | -358.00M | -602.00M | -284.00M | -3.39B | -6.05B | -8.61B |
| Financing Cash Flow | -2.11B | -779.00M | -1.51B | 1.89B | 4.88B | 7.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr29.07B | 13.03 | 9.74% | 3.60% | 5.18% | 349.60% | |
75 Outperform | kr9.11B | 12.92 | 5.26% | 2.91% | 8.42% | ― | |
73 Outperform | kr16.57B | 15.24 | 12.28% | 1.75% | 14.33% | 204.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | kr12.46B | 15.41 | 8.13% | 6.92% | 20.75% | ― | |
57 Neutral | kr15.48B | 26.88 | 3.19% | 1.93% | 0.03% | ― | |
54 Neutral | kr26.25B | 91.78 | 0.76% | 2.39% | -3.46% | ― |
Nyfosa has secured new credit facilities totaling SEK 4.7 billion with three Nordic banks to refinance SEK 4.2 billion of existing secured loans, equivalent to 20% of the group’s interest‑bearing liabilities as of late September 2025. The transaction extends the company’s average loan maturity by 0.6 years, pushes final maturities out to 2028–2031, lowers interest costs, and generates SEK 0.5 billion in additional liquidity earmarked for long‑term financing of previously announced redemptions of hybrid and senior unsecured bonds, thereby strengthening the group’s liquidity position despite a one‑off Q4 cost of about SEK 16 million. Over the course of 2025, Nyfosa has refinanced a total of SEK 7.3 billion, corresponding to 34% of its starting interest‑bearing debt, a proactive reshaping of its debt portfolio that management argues reduces financial risk and improves the platform for profitable growth in a financing market they describe as supportive.
The most recent analyst rating on (SE:NYF) stock is a Hold with a SEK80.00 price target. To see the full list of analyst forecasts on Nyfosa AB stock, see the SE:NYF Stock Forecast page.
Nyfosa has continued its active portfolio rotation in the fourth quarter by acquiring five properties for MSEK 240 and divesting four properties for MSEK 275, reshaping its Nordic commercial portfolio while slightly reducing total leasable area. The acquired assets, with high occupancy of 95% and longer average lease terms of 5.9 years, are expected to strengthen net operating income, while the divested properties, which had lower occupancy and shorter leases, delivered a sale price exceeding book value by MSEK 13, generating a corresponding gain in fourth-quarter 2025 earnings and lowering future investment needs and operational complexity.
The most recent analyst rating on (SE:NYF) stock is a Hold with a SEK80.00 price target. To see the full list of analyst forecasts on Nyfosa AB stock, see the SE:NYF Stock Forecast page.
Nyfosa AB has increased its number of shares and votes following the exercise of warrants under its LTIP 2022 incentive program, resulting in a total of 208,106,276 shares and votes as of November 2025. This development reflects Nyfosa’s ongoing strategic initiatives to enhance shareholder value and strengthen its market position in the property sector.
The most recent analyst rating on (SE:NYF) stock is a Hold with a SEK80.00 price target. To see the full list of analyst forecasts on Nyfosa AB stock, see the SE:NYF Stock Forecast page.
Nyfosa AB has announced the acquisition of a big-box property in Kuopio, Finland, for MSEK 150, and the divestment of a property in Västerås, Sweden, for MSEK 297. The acquisition in Kuopio is expected to enhance the company’s portfolio yield and lease term, while the divestment in Västerås, which sold above book value, will positively impact earnings by MSEK 26 in the fourth quarter of 2025. These transactions are part of Nyfosa’s strategy to optimize its property portfolio and free up capacity for future opportunities.
The most recent analyst rating on (SE:NYF) stock is a Buy with a SEK102.00 price target. To see the full list of analyst forecasts on Nyfosa AB stock, see the SE:NYF Stock Forecast page.
Nyfosa AB reported stable financial performance for the first nine months of 2025, with an 11% increase in profit from property management per share and improved cash flow due to lower financial expenses. The company saw a slight increase in its economic occupancy rate to 90% in the third quarter, despite challenges in the leasing market. Nyfosa continued to enhance its property management and transaction capabilities, issuing green bonds and redeeming existing bonds to reduce financing costs. The company also made significant acquisitions and divestments, strengthening its market position and preparing for future growth.
The most recent analyst rating on (SE:NYF) stock is a Hold with a SEK84.00 price target. To see the full list of analyst forecasts on Nyfosa AB stock, see the SE:NYF Stock Forecast page.