| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.60B | 3.67B | 3.56B | 3.15B | 2.46B |
| Gross Profit | 2.52B | 2.54B | 2.44B | 2.09B | 1.65B |
| EBITDA | 2.31B | 2.37B | 2.27B | 1.95B | 4.01B |
| Net Income | 542.00M | 114.00M | -639.00M | 1.69B | 3.11B |
Balance Sheet | |||||
| Total Assets | 42.40B | 43.33B | 43.68B | 45.34B | 40.63B |
| Cash, Cash Equivalents and Short-Term Investments | 123.00M | 451.00M | 435.00M | 691.00M | 534.00M |
| Total Debt | 39.19B | 21.91B | 23.85B | 24.52B | 21.27B |
| Total Liabilities | 24.71B | 24.71B | 26.75B | 26.92B | 23.36B |
| Stockholders Equity | 104.00M | 18.58B | 16.13B | 18.38B | 17.24B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.39B | 1.54B | 5.00B | 7.41B |
| Operating Cash Flow | 1.35B | 1.39B | 1.54B | 1.64B | 1.39B |
| Investing Cash Flow | -707.00M | -602.00M | -284.00M | -3.39B | -6.05B |
| Financing Cash Flow | -964.00M | -779.00M | -1.51B | 1.89B | 4.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr14.81B | 12.51 | 12.28% | 1.75% | 14.33% | 204.60% | |
68 Neutral | kr11.47B | 11.41 | 9.48% | 6.92% | 20.75% | ― | |
67 Neutral | kr25.49B | 12.64 | 9.74% | 3.60% | 5.18% | 349.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | kr23.62B | -74.62 | -0.92% | 2.39% | -3.46% | ― | |
60 Neutral | kr8.06B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
47 Neutral | kr13.28B | 28.53 | 3.19% | 1.93% | 0.03% | ― |