| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.62B | 3.67B | 3.56B | 3.15B | 2.46B | 2.04B |
| Gross Profit | 2.53B | 2.54B | 2.44B | 2.09B | 1.65B | 1.42B |
| EBITDA | 2.35B | 2.37B | 2.27B | 1.95B | 4.01B | 2.72B |
| Net Income | 597.00M | 114.00M | -639.00M | 1.69B | 3.11B | 2.23B |
Balance Sheet | ||||||
| Total Assets | 43.05B | 43.33B | 43.68B | 45.34B | 40.63B | 31.91B |
| Cash, Cash Equivalents and Short-Term Investments | 110.00M | 451.00M | 435.00M | 691.00M | 534.00M | 312.00M |
| Total Debt | 21.72B | 21.91B | 23.85B | 24.52B | 21.27B | 17.21B |
| Total Liabilities | 25.04B | 24.71B | 26.75B | 26.92B | 23.36B | 18.57B |
| Stockholders Equity | 18.02B | 18.58B | 16.13B | 18.38B | 17.24B | 13.33B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 1.39B | 1.54B | 5.00B | 7.41B | 1.23B |
| Operating Cash Flow | 1.79B | 1.39B | 1.54B | 1.64B | 1.39B | 1.23B |
| Investing Cash Flow | -358.00M | -602.00M | -284.00M | -3.39B | -6.05B | -8.61B |
| Financing Cash Flow | -2.11B | -779.00M | -1.51B | 1.89B | 4.88B | 7.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr27.30B | 12.24 | 9.74% | 3.60% | 5.18% | 349.60% | |
75 Outperform | kr8.67B | 12.30 | 5.26% | 2.94% | 8.42% | ― | |
73 Outperform | kr15.46B | 14.22 | 12.28% | 1.74% | 14.33% | 204.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | kr11.85B | 14.66 | 8.13% | 6.93% | 20.75% | ― | |
57 Neutral | kr15.00B | 26.05 | 3.19% | 1.94% | 0.03% | ― | |
54 Neutral | kr25.54B | 89.31 | 0.76% | 2.40% | -3.46% | ― |
Nyfosa AB has increased its number of shares and votes following the exercise of warrants under its LTIP 2022 incentive program, resulting in a total of 208,106,276 shares and votes as of November 2025. This development reflects Nyfosa’s ongoing strategic initiatives to enhance shareholder value and strengthen its market position in the property sector.
Nyfosa AB has announced the acquisition of a big-box property in Kuopio, Finland, for MSEK 150, and the divestment of a property in Västerås, Sweden, for MSEK 297. The acquisition in Kuopio is expected to enhance the company’s portfolio yield and lease term, while the divestment in Västerås, which sold above book value, will positively impact earnings by MSEK 26 in the fourth quarter of 2025. These transactions are part of Nyfosa’s strategy to optimize its property portfolio and free up capacity for future opportunities.
Nyfosa AB reported stable financial performance for the first nine months of 2025, with an 11% increase in profit from property management per share and improved cash flow due to lower financial expenses. The company saw a slight increase in its economic occupancy rate to 90% in the third quarter, despite challenges in the leasing market. Nyfosa continued to enhance its property management and transaction capabilities, issuing green bonds and redeeming existing bonds to reduce financing costs. The company also made significant acquisitions and divestments, strengthening its market position and preparing for future growth.
Nyfosa AB announced the early redemption of its outstanding senior unsecured bonds and hybrid bonds, which will be fully redeemed in October and November 2025, respectively. This strategic financial move involves delisting the bonds from Nasdaq Stockholm and reflects Nyfosa’s proactive management of its financial obligations, potentially enhancing its financial flexibility and market positioning.
Nyfosa has convened a nomination committee for its 2026 annual general meeting, following the resolution from the 2025 meeting. The committee, chaired by Johannes Wingborg, includes representatives from AB Sagax, Länsförsäkringar Fondförvaltning AB, Swedbank Robur Fonder, and Lannebo Kapitalförvaltning. Shareholders can submit proposals to the committee until January 31, 2026, ahead of the meeting scheduled for May 5, 2026, in Stockholm.