Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.46B | 3.52B | 3.23B | 3.13B | 3.08B | 2.81B | Gross Profit |
2.12B | 2.15B | 2.02B | 1.73B | 1.66B | 1.52B | EBIT |
1.99B | 2.01B | 1.89B | 4.29B | 4.56B | 1.23B | EBITDA |
1.83B | 2.01B | 1.90B | 4.30B | 4.57B | 1.25B | Net Income Common Stockholders |
896.00M | 850.00M | -954.00M | 4.29B | 3.76B | 867.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
165.00M | 129.00M | 119.00M | 380.00M | 719.00M | 279.00M | Total Assets |
62.50B | 61.58B | 61.78B | 63.90B | 54.28B | 49.62B | Total Debt |
26.34B | 25.80B | 26.26B | 26.67B | 21.59B | 20.08B | Net Debt |
26.18B | 25.67B | 26.14B | 26.29B | 20.87B | 19.80B | Total Liabilities |
34.58B | 33.65B | 34.26B | 34.76B | 28.74B | 26.95B | Stockholders Equity |
27.93B | 27.93B | 27.52B | 29.14B | 25.54B | 22.67B |
Cash Flow | Free Cash Flow | ||||
1.18B | 1.25B | 1.08B | 1.55B | 1.23B | 1.24B | Operating Cash Flow |
1.19B | 1.28B | 1.09B | 1.57B | 1.25B | 1.25B | Investing Cash Flow |
-379.00M | -243.00M | -494.00M | -5.98B | -1.42B | 725.00M | Financing Cash Flow |
-852.00M | -1.03B | -853.00M | 4.08B | 614.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr29.50B | 16.49 | 7.73% | 3.33% | 5.86% | 2610.43% | |
69 Neutral | kr18.10B | 105.88 | 0.98% | 2.36% | 2.74% | ― | |
69 Neutral | kr23.58B | 29.19 | 3.01% | 2.32% | 6.93% | ― | |
68 Neutral | kr21.08B | 23.20 | 3.18% | 2.10% | 3.93% | -2.61% | |
68 Neutral | kr30.97B | 30.31 | 3.27% | 1.05% | -5.52% | ― | |
62 Neutral | kr25.61B | 76.44 | 0.87% | 2.27% | -10.02% | ― | |
61 Neutral | $2.83B | 10.91 | 0.42% | 8438.90% | 5.74% | -20.95% |