Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.52B | 3.23B | 3.13B | 3.08B | 2.81B |
Gross Profit | 2.15B | 2.02B | 1.73B | 1.66B | 1.52B |
EBITDA | 1.62B | 1.90B | 4.30B | 4.57B | 1.25B |
Net Income | 850.00M | -954.00M | 4.29B | 3.76B | 867.00M |
Balance Sheet | |||||
Total Assets | 61.58B | 61.78B | 63.90B | 54.28B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 129.00M | 119.00M | 380.00M | 719.00M | 279.00M |
Total Debt | 25.80B | 26.26B | 26.67B | 21.59B | 20.08B |
Total Liabilities | 33.65B | 34.26B | 34.76B | 28.74B | 26.95B |
Stockholders Equity | 27.93B | 27.52B | 29.14B | 25.54B | 22.67B |
Cash Flow | |||||
Free Cash Flow | 1.25B | 1.08B | 1.55B | 1.23B | 1.24B |
Operating Cash Flow | 1.28B | 1.09B | 1.57B | 1.25B | 1.25B |
Investing Cash Flow | -243.00M | -494.00M | -5.98B | -1.42B | 725.00M |
Financing Cash Flow | -1.03B | -853.00M | 4.08B | 614.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | kr21.50B | 30.16 | 2.52% | 2.12% | -0.76% | -63.31% | |
59 Neutral | C$1.26B | -2.59 | -8.19% | 4.91% | 10.84% | -18.98% | |
― | kr26.68B | 132.22 | 0.53% | 2.30% | ― | ― | |
― | kr23.59B | 29.19 | 3.01% | 2.30% | ― | ― | |
― | kr30.45B | 32.82 | 3.00% | 1.09% | ― | ― | |
― | kr30.62B | 16.16 | 8.38% | 3.24% | ― | ― | |
― | €1.66B | 126.19 | 0.82% | 0.81% | ― | ― |