Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.40B | 3.52B | 3.23B | 3.13B | 3.08B | 2.81B |
Gross Profit | 2.11B | 2.15B | 2.02B | 1.73B | 1.66B | 1.52B |
EBITDA | 1.57B | 1.62B | 1.90B | 4.30B | 4.57B | 1.25B |
Net Income | 703.00M | 850.00M | -954.00M | 4.29B | 3.76B | 867.00M |
Balance Sheet | ||||||
Total Assets | 63.03B | 61.58B | 61.78B | 63.90B | 54.28B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 213.00M | 129.00M | 119.00M | 380.00M | 719.00M | 279.00M |
Total Debt | 26.86B | 25.80B | 26.26B | 26.67B | 21.59B | 20.08B |
Total Liabilities | 35.04B | 33.65B | 34.26B | 34.76B | 28.74B | 26.95B |
Stockholders Equity | 27.99B | 27.93B | 27.52B | 29.14B | 25.54B | 22.67B |
Cash Flow | ||||||
Free Cash Flow | 969.00M | 1.25B | 1.08B | 1.55B | 1.23B | 1.24B |
Operating Cash Flow | 984.00M | 1.28B | 1.09B | 1.57B | 1.25B | 1.25B |
Investing Cash Flow | -2.76B | -243.00M | -494.00M | -5.98B | -1.42B | 725.00M |
Financing Cash Flow | 1.67B | -1.03B | -853.00M | 4.08B | 614.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr28.10B | 14.86 | 7.37% | 3.48% | 5.54% | 4011.70% | |
72 Outperform | kr15.24B | 17.50 | 9.62% | 1.43% | 12.88% | 208.09% | |
66 Neutral | €19.62B | 28.40 | 2.52% | 2.32% | -0.76% | 375.03% | |
65 Neutral | kr24.41B | 25.90 | 1.27% | 2.21% | 6.42% | ― | |
60 Neutral | kr50.14B | 19.60 | 3.41% | 1.75% | -2.31% | ― | |
52 Neutral | kr24.73B | 123.00 | 0.54% | 2.39% | -4.31% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |