| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.39B | 3.52B | 3.23B | 3.13B | 3.08B | 2.81B |
| Gross Profit | 2.11B | 2.15B | 2.02B | 1.73B | 1.66B | 1.52B |
| EBITDA | 2.01B | 1.62B | 1.90B | 4.30B | 4.57B | 1.25B |
| Net Income | 1.07B | 850.00M | -954.00M | 4.29B | 3.76B | 867.00M |
Balance Sheet | ||||||
| Total Assets | 63.75B | 61.58B | 61.78B | 63.90B | 54.28B | 49.62B |
| Cash, Cash Equivalents and Short-Term Investments | 320.00M | 129.00M | 119.00M | 380.00M | 719.00M | 279.00M |
| Total Debt | 27.22B | 25.80B | 26.26B | 26.67B | 21.59B | 20.08B |
| Total Liabilities | 35.44B | 33.65B | 34.26B | 34.76B | 28.74B | 26.95B |
| Stockholders Equity | 28.31B | 27.93B | 27.52B | 29.14B | 25.54B | 22.67B |
Cash Flow | ||||||
| Free Cash Flow | 956.00M | 1.25B | 1.08B | 1.55B | 1.23B | 1.24B |
| Operating Cash Flow | 962.00M | 1.28B | 1.09B | 1.57B | 1.25B | 1.25B |
| Investing Cash Flow | -2.92B | -243.00M | -494.00M | -5.98B | -1.42B | 725.00M |
| Financing Cash Flow | 1.63B | -1.03B | -853.00M | 4.08B | 614.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr28.28B | 12.68 | 9.74% | 3.57% | 5.18% | 349.60% | |
73 Outperform | kr15.64B | 14.39 | 12.28% | 1.69% | 14.33% | 204.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr21.13B | 19.39 | 3.82% | 2.16% | -1.77% | 1579.70% | |
62 Neutral | kr24.34B | 25.78 | 3.94% | 2.24% | 1.72% | ― | |
60 Neutral | kr50.35B | 17.17 | 4.49% | 1.78% | -2.45% | ― | |
54 Neutral | kr25.86B | 90.41 | 0.76% | 2.38% | -3.46% | ― |