Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.40B | 3.52B | 3.23B | 3.13B | 3.08B | 2.81B |
Gross Profit | 2.11B | 2.15B | 2.02B | 1.73B | 1.66B | 1.52B |
EBITDA | 1.57B | 1.62B | 1.90B | 4.30B | 4.57B | 1.25B |
Net Income | 703.00M | 850.00M | -954.00M | 4.29B | 3.76B | 867.00M |
Balance Sheet | ||||||
Total Assets | 63.03B | 61.58B | 61.78B | 63.90B | 54.28B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 213.00M | 129.00M | 119.00M | 380.00M | 719.00M | 279.00M |
Total Debt | 26.86B | 25.80B | 26.26B | 26.67B | 21.59B | 20.08B |
Total Liabilities | 35.04B | 33.65B | 34.26B | 34.76B | 28.74B | 26.95B |
Stockholders Equity | 27.99B | 27.93B | 27.52B | 29.14B | 25.54B | 22.67B |
Cash Flow | ||||||
Free Cash Flow | 969.00M | 1.25B | 1.08B | 1.55B | 1.23B | 1.24B |
Operating Cash Flow | 984.00M | 1.28B | 1.09B | 1.57B | 1.25B | 1.25B |
Investing Cash Flow | -2.76B | -243.00M | -494.00M | -5.98B | -1.42B | 725.00M |
Financing Cash Flow | 1.67B | -1.03B | -853.00M | 4.08B | 614.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | €20.06B | 28.15 | 2.52% | 2.25% | -0.76% | -63.31% | |
53 Neutral | $1.22B | 2.98 | -6.08% | 5.74% | -8.21% | -81.31% | |
― | kr50.02B | 19.41 | 3.95% | ― | ― | ― | |
― | kr24.99B | 122.79 | 0.53% | ― | ― | ― | |
― | kr24.06B | 25.49 | 3.50% | ― | ― | ― | |
― | kr28.65B | 14.94 | 8.38% | ― | ― | ― | |
― | kr15.36B | 17.68 | 10.68% | 1.43% | ― | ― |