| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.75B | 1.67B | 1.45B | 1.23B | 1.20B |
| Gross Profit | 1.36B | 1.38B | 1.31B | 1.13B | 940.00M | 923.00M |
| EBITDA | 1.29B | 1.40B | 1.25B | 1.08B | 898.00M | 2.32B |
| Net Income | 781.00M | 698.00M | 355.00M | -943.00M | 3.03B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 31.97B | 31.60B | 32.02B | 29.77B | 29.46B | 26.96B |
| Cash, Cash Equivalents and Short-Term Investments | 227.00M | 156.00M | 391.00M | 167.00M | 217.00M | 171.00M |
| Total Debt | 15.04B | 14.96B | 15.87B | 13.98B | 11.85B | 12.46B |
| Total Liabilities | 18.80B | 18.38B | 19.42B | 17.29B | 15.47B | 15.89B |
| Stockholders Equity | 13.17B | 13.22B | 12.60B | 12.48B | 14.00B | 11.07B |
Cash Flow | ||||||
| Free Cash Flow | 652.00M | 611.00M | 925.00M | 604.00M | -626.00M | 675.00M |
| Operating Cash Flow | 652.00M | 611.00M | 925.00M | 604.00M | 616.00M | 686.00M |
| Investing Cash Flow | -118.00M | 394.00M | -2.33B | -2.49B | 1.24B | -2.33B |
| Financing Cash Flow | -445.00M | -1.24B | 1.63B | 1.83B | -1.81B | 1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr8.10B | 10.29 | 5.43% | 2.91% | 1.52% | 153.52% | |
64 Neutral | kr4.14B | 8.96 | 6.08% | 1.80% | 4.16% | 188.26% | |
61 Neutral | kr2.97B | 17.22 | 1.13% | ― | 92.77% | 115.97% | |
53 Neutral | kr5.30B | -1.03 | ― | 8.13% | -7.75% | -198.50% | |
44 Neutral | kr5.30B | -1.03 | -8.81% | 2.28% | -7.75% | -198.50% | |
44 Neutral | kr5.39B | -1.78 | -11.80% | ― | -22.67% | 97.81% |