Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.67B | 1.45B | 1.23B | 1.20B | 1.14B | Gross Profit |
1.31B | 1.13B | 940.00M | 923.00M | 868.00M | EBIT |
1.25B | 1.07B | 211.00M | 2.14B | 1.97B | EBITDA |
1.25B | 1.07B | 898.00M | 2.32B | 1.88B | Net Income Common Stockholders |
355.00M | -943.00M | 3.03B | 1.71B | 1.36B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
391.00M | 167.00M | 217.00M | 171.00M | 148.00M | Total Assets |
32.02B | 29.77B | 29.46B | 26.96B | 23.29B | Total Debt |
15.87B | 13.98B | 11.85B | 12.46B | 10.69B | Net Debt |
15.48B | 13.81B | 11.64B | 12.29B | 10.54B | Total Liabilities |
19.42B | 17.29B | 15.47B | 15.89B | 13.60B | Stockholders Equity |
12.60B | 12.48B | 14.00B | 11.07B | 9.61B |
Cash Flow | Free Cash Flow | |||
925.00M | 604.00M | -626.00M | 675.00M | 489.00M | Operating Cash Flow |
925.00M | 604.00M | 616.00M | 686.00M | 490.00M | Investing Cash Flow |
-2.33B | -2.49B | 1.24B | -2.33B | -1.13B | Financing Cash Flow |
1.63B | 1.83B | -1.81B | 1.67B | 517.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr9.31B | 16.12 | 5.05% | 0.79% | 0.95% | ― | |
68 Neutral | $9.08B | 30.17 | 2.36% | 2.38% | 13.54% | ― | |
65 Neutral | kr6.18B | 17.71 | 6.84% | ― | 7.55% | ― | |
60 Neutral | $2.81B | 11.39 | 0.21% | 8508.43% | 6.31% | -14.32% | |
53 Neutral | €7.26B | ― | 9.48% | -9.00% | ― | ||
51 Neutral | kr7.26B | ― | -4.46% | 1.91% | -9.00% | 87.77% | |
46 Neutral | €6.03B | ― | -39.07% | 28.45% | -33.81% | 73.44% |