Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.71B | 1.67B | 1.45B | 1.23B | 1.20B | 1.14B |
Gross Profit | 1.35B | 1.31B | 1.13B | 940.00M | 923.00M | 868.00M |
EBITDA | 1.28B | 1.25B | 1.07B | 898.00M | 2.32B | 1.88B |
Net Income | 309.00M | 355.00M | -943.00M | 3.03B | 1.71B | 1.36B |
Balance Sheet | ||||||
Total Assets | 31.38B | 32.02B | 29.77B | 29.46B | 26.96B | 23.29B |
Cash, Cash Equivalents and Short-Term Investments | 139.00M | 391.00M | 167.00M | 217.00M | 171.00M | 148.00M |
Total Debt | 15.14B | 15.87B | 13.98B | 11.85B | 12.46B | 10.69B |
Total Liabilities | 18.85B | 19.42B | 17.29B | 15.47B | 15.89B | 13.60B |
Stockholders Equity | 12.53B | 12.60B | 12.48B | 14.00B | 11.07B | 9.61B |
Cash Flow | ||||||
Free Cash Flow | 494.00M | 925.00M | 604.00M | -626.00M | 675.00M | 489.00M |
Operating Cash Flow | 1.14B | 925.00M | 604.00M | 616.00M | 686.00M | 490.00M |
Investing Cash Flow | -1.66B | -2.33B | -2.49B | 1.24B | -2.33B | -1.13B |
Financing Cash Flow | 555.00M | 1.63B | 1.83B | -1.81B | 1.67B | 517.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr6.42B | 15.54 | 7.70% | ― | 1.88% | ― | |
70 Neutral | ¥231.55B | 14.14 | 10.67% | 19.67% | 17.32% | 17.90% | |
68 Neutral | kr9.95B | 16.74 | 5.05% | 3.13% | 0.95% | ― | |
68 Neutral | $9.71B | 31.41 | 2.36% | 2.59% | 13.54% | ― | |
54 Neutral | kr8.81B | ― | -4.46% | 1.36% | -9.00% | 87.77% | |
52 Neutral | kr8.81B | ― | 8.35% | -9.00% | ― | ||
51 Neutral | €8.73B | ― | -23.76% | 20.79% | -30.32% | 79.30% |