Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.60B | 3.69B | 4.24B | 4.49B | 2.91B | 894.00M |
Gross Profit | 2.31B | 2.36B | 2.88B | 2.93B | 1.87B | 668.00M |
EBITDA | 1.87B | 2.22B | 2.73B | 1.20B | 5.29B | 1.47B |
Net Income | -1.64B | -1.06B | -7.97B | 3.03B | 4.58B | -108.00M |
Balance Sheet | ||||||
Total Assets | 57.22B | 61.78B | 64.85B | 90.86B | 92.24B | 18.67B |
Cash, Cash Equivalents and Short-Term Investments | 536.00M | 586.00M | 429.00M | 2.08B | 571.00M | 15.00M |
Total Debt | 29.95B | 32.97B | 34.71B | 49.54B | 47.83B | 9.85B |
Total Liabilities | 37.11B | 40.27B | 42.83B | 59.55B | 58.30B | 11.40B |
Stockholders Equity | 20.11B | 21.51B | 22.00B | 31.27B | 33.34B | 7.28B |
Cash Flow | ||||||
Free Cash Flow | 961.00M | 920.00M | 718.00M | 2.19B | 927.00M | 367.00M |
Operating Cash Flow | 961.00M | 920.00M | 718.00M | 2.23B | 1.19B | 370.00M |
Investing Cash Flow | 2.22B | 1.67B | 13.83B | -1.29B | -954.00M | -2.02B |
Financing Cash Flow | -3.03B | -2.44B | -15.10B | -583.00M | 356.00M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | kr6.72B | 23.68 | 5.20% | ― | 4.18% | ― | |
65 Neutral | kr9.13B | 18.84 | 4.19% | 1.71% | 1.57% | ― | |
64 Neutral | $8.33B | 20.51 | 2.99% | 1.51% | 10.30% | ― | |
60 Neutral | kr18.21B | 20.03 | 2.74% | 2.58% | 2.23% | 228.27% | |
56 Neutral | kr8.42B | ― | 8.16% | -7.68% | ― | ||
52 Neutral | €8.48B | ― | -7.84% | 1.92% | -7.68% | 71.56% | |
41 Neutral | €7.97B | ― | -23.76% | 22.16% | -30.32% | 79.30% |