Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.65B | 3.69B | 4.24B | 4.49B | 2.91B | 894.00M |
Gross Profit | 2.35B | 2.36B | 2.88B | 2.93B | 1.87B | 668.00M |
EBITDA | 1.90B | 2.22B | 2.73B | 1.20B | 5.29B | 1.47B |
Net Income | -981.00M | -1.06B | -7.97B | 3.03B | 4.58B | -108.00M |
Balance Sheet | ||||||
Total Assets | 60.27B | 61.78B | 64.85B | 90.86B | 92.24B | 18.67B |
Cash, Cash Equivalents and Short-Term Investments | 439.00M | 586.00M | 429.00M | 2.08B | 571.00M | 15.00M |
Total Debt | 32.18B | 32.97B | 34.71B | 49.54B | 47.83B | 9.85B |
Total Liabilities | 39.35B | 40.27B | 42.83B | 59.55B | 58.30B | 11.40B |
Stockholders Equity | 20.92B | 21.51B | 22.00B | 31.27B | 33.34B | 7.28B |
Cash Flow | ||||||
Free Cash Flow | 851.00M | 920.00M | 718.00M | 2.19B | 927.00M | 367.00M |
Operating Cash Flow | 1.01B | 920.00M | 718.00M | 2.23B | 1.19B | 370.00M |
Investing Cash Flow | 775.00M | 1.67B | 13.83B | -1.29B | -954.00M | -2.02B |
Financing Cash Flow | -2.08B | -2.44B | -15.10B | -583.00M | 356.00M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr6.42B | 15.54 | 7.70% | ― | 1.88% | ― | |
68 Neutral | kr9.95B | 16.74 | 5.05% | 3.18% | 0.95% | ― | |
68 Neutral | kr9.71B | 31.41 | 2.36% | 2.63% | 13.54% | ― | |
63 Neutral | $6.96B | 19.11 | -1.16% | 6.97% | 4.71% | -24.99% | |
54 Neutral | kr8.81B | ― | -4.46% | 1.38% | -9.00% | 87.77% | |
52 Neutral | kr8.81B | ― | 8.35% | -9.00% | ― | ||
51 Neutral | €8.75B | ― | -23.76% | 21.13% | -30.32% | 79.30% |