| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.65M | 41.52M | 36.17M | 30.30M | 21.53M |
| Gross Profit | 58.65M | 41.52M | 36.17M | 30.30M | 21.53M |
| EBITDA | 58.72M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 42.52M | 5.91M | -72.05M | 108.56M | 72.33M |
Balance Sheet | |||||
| Total Assets | 1.03B | 982.64M | 713.12M | 837.47M | 652.52M |
| Cash, Cash Equivalents and Short-Term Investments | 50.65M | 31.18M | 128.62M | 19.82M | 29.20M |
| Total Debt | 512.28M | 454.85M | 286.44M | 329.10M | 242.42M |
| Total Liabilities | 562.81M | 545.38M | 312.94M | 358.97M | 276.52M |
| Stockholders Equity | 467.90M | 437.26M | 400.18M | 478.51M | 375.99M |
Cash Flow | |||||
| Free Cash Flow | 5.37M | 24.71M | 16.70M | 19.52M | 17.39M |
| Operating Cash Flow | 5.79M | 24.73M | 16.73M | 19.55M | 17.49M |
| Investing Cash Flow | -2.13M | -324.88M | 141.33M | -108.26M | -75.45M |
| Financing Cash Flow | -4.57M | 202.69M | -49.27M | 79.28M | 62.94M |