| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01B | 1.01B | 1.02B | 712.40M | 283.64M | 83.35M |
| Gross Profit | 784.90M | 783.48M | 790.15M | 556.53M | 224.78M | 43.16M |
| EBITDA | 809.86M | 718.86M | 28.73M | 462.34M | 1.09B | 276.93M |
| Net Income | 354.02M | 56.45M | -413.15M | 212.49M | 792.05M | 216.70M |
Balance Sheet | ||||||
| Total Assets | 14.97B | 14.08B | 14.67B | 15.36B | 8.07B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 627.78M | 224.94M | 306.19M | 343.56M | 333.87M | 451.58M |
| Total Debt | 8.27B | 7.59B | 8.15B | 8.49B | 3.73B | 705.97M |
| Total Liabilities | 8.99B | 8.16B | 8.77B | 9.19B | 4.15B | 754.93M |
| Stockholders Equity | 5.90B | 5.81B | 5.71B | 6.12B | 3.90B | 1.36B |
Cash Flow | ||||||
| Free Cash Flow | 378.46M | 254.87M | 343.55M | 288.34M | 192.28M | 28.93M |
| Operating Cash Flow | 379.59M | 254.87M | 345.15M | 292.90M | 192.86M | 28.96M |
| Investing Cash Flow | -558.09M | 280.39M | 527.86M | -782.11M | -4.75B | -1.56B |
| Financing Cash Flow | 488.94M | -616.51M | -861.23M | 449.75M | 4.44B | 1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | €3.94B | 16.81 | 6.08% | 1.85% | -2.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr1.92B | 7.58 | ― | 1.71% | 0.71% | ― | |
62 Neutral | €3.82B | 22.63 | 2.27% | ― | 51.80% | ― | |
44 Neutral | kr6.96B | 55.79 | 1.23% | ― | -11.38% | ― |