Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.01B | 1.02B | 712.40M | 283.64M | 83.35M | Gross Profit |
783.48M | 790.15M | 556.53M | 224.78M | 43.16M | EBIT |
717.58M | 729.75M | 462.32M | 1.09B | 276.93M | EBITDA |
718.86M | 28.73M | 462.34M | 1.09B | 276.93M | Net Income Common Stockholders |
56.45M | -413.15M | 212.49M | 792.05M | 216.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
224.94M | 306.19M | 343.56M | 333.87M | 451.58M | Total Assets |
14.08B | 14.67B | 15.36B | 8.07B | 2.12B | Total Debt |
7.59B | 8.15B | 8.49B | 3.73B | 705.97M | Net Debt |
7.36B | 7.85B | 8.20B | 3.40B | 254.39M | Total Liabilities |
8.16B | 8.77B | 9.19B | 4.15B | 754.93M | Stockholders Equity |
5.81B | 5.71B | 6.12B | 3.90B | 1.36B |
Cash Flow | Free Cash Flow | |||
254.87M | 343.55M | 288.34M | 192.28M | 28.93M | Operating Cash Flow |
254.87M | 345.15M | 292.90M | 192.86M | 28.96M | Investing Cash Flow |
280.39M | 527.86M | -782.11M | -4.75B | -1.56B | Financing Cash Flow |
-616.51M | -861.23M | 449.75M | 4.44B | 1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr6.03B | 14.59 | 7.70% | ― | 1.88% | ― | |
68 Neutral | kr3.48B | 14.61 | 4.95% | ― | 5.99% | ― | |
64 Neutral | €3.91B | 49.01 | 1.16% | ― | 4.75% | ― | |
63 Neutral | kr4.21B | 24.30 | 2.95% | 0.84% | -1.80% | ― | |
61 Neutral | $2.83B | 10.91 | 0.42% | 8438.90% | 5.74% | -20.95% | |
51 Neutral | kr9.35B | ― | -23.76% | 19.24% | -30.32% | 79.30% | |
48 Neutral | kr2.81B | 90.84 | 0.63% | ― | 21.47% | ― |