| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.28B | 3.71B | 4.58B | 7.45B | 5.93B | 5.12B |
| Gross Profit | 2.30B | 2.57B | 3.21B | 4.86B | 4.06B | 3.48B |
| EBITDA | 2.98B | -5.77B | -19.31B | -14.23B | 28.01B | 11.91B |
| Net Income | 649.00M | -6.03B | -22.05B | -11.10B | 24.58B | 8.60B |
Balance Sheet | ||||||
| Total Assets | 85.19B | 86.86B | 108.11B | 168.37B | 194.52B | 120.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 2.88B | 4.23B | 3.71B | 9.89B | 13.61B |
| Total Debt | 52.71B | 56.30B | 62.49B | 87.91B | 88.63B | 55.88B |
| Total Liabilities | 56.89B | 60.28B | 70.98B | 105.04B | 111.55B | 68.09B |
| Stockholders Equity | 22.59B | 20.81B | 34.68B | 60.64B | 78.90B | 51.73B |
Cash Flow | ||||||
| Free Cash Flow | 1.35B | -270.00M | 1.27B | 1.39B | 4.59B | -7.09B |
| Operating Cash Flow | 1.36B | -226.00M | 1.35B | 2.12B | 4.62B | -7.00B |
| Investing Cash Flow | -913.00M | 8.35B | 10.13B | -1.09B | -47.96B | -3.78B |
| Financing Cash Flow | -277.00M | -9.49B | -12.05B | -6.44B | 39.55B | 11.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.00B | 12.76 | 5.26% | 2.95% | 8.42% | ― | |
70 Neutral | €3.94B | 16.81 | 6.08% | 1.83% | -2.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | €3.82B | 22.63 | 2.27% | ― | 51.80% | ― | |
51 Neutral | €6.96B | -162.09 | ― | 8.25% | -6.30% | 52.27% | |
46 Neutral | €7.35B | ― | -8.81% | 2.38% | -6.30% | 52.27% | |
44 Neutral | kr6.96B | 55.79 | 1.23% | ― | -11.38% | ― |