| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.00B | 3.71B | 4.58B | 7.45B | 5.93B |
| Gross Profit | 1.29B | 2.57B | 3.21B | 4.86B | 4.06B |
| EBITDA | 4.01B | -5.77B | -19.31B | -14.23B | 28.01B |
| Net Income | -2.33B | -6.03B | -22.05B | -11.10B | 24.58B |
Balance Sheet | |||||
| Total Assets | 69.41B | 86.86B | 108.11B | 168.37B | 194.52B |
| Cash, Cash Equivalents and Short-Term Investments | 4.98B | 2.88B | 4.23B | 3.71B | 9.89B |
| Total Debt | 48.77B | 56.30B | 62.49B | 87.91B | 88.63B |
| Total Liabilities | 52.19B | 60.28B | 70.98B | 105.04B | 111.55B |
| Stockholders Equity | 11.56B | 20.81B | 34.68B | 60.64B | 78.90B |
Cash Flow | |||||
| Free Cash Flow | -677.00M | -270.00M | 1.27B | 1.39B | 4.59B |
| Operating Cash Flow | -674.00M | -226.00M | 1.35B | 2.12B | 4.62B |
| Investing Cash Flow | 11.69B | 8.35B | 10.13B | -1.09B | -47.96B |
| Financing Cash Flow | -8.71B | -9.49B | -12.05B | -6.44B | 39.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr4.08B | 11.02 | 6.08% | 1.80% | -2.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | kr8.08B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
51 Neutral | kr2.91B | -38.63 | 1.13% | ― | 51.80% | ― | |
49 Neutral | kr6.34B | -1.69 | ― | 8.13% | -6.30% | 52.27% | |
45 Neutral | kr6.34B | -1.69 | -8.81% | 2.28% | -6.30% | 52.27% | |
44 Neutral | kr6.24B | -4.58 | -11.80% | ― | -11.38% | ― |