| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.76B | 3.67B | 3.93B | 3.33B | 2.95B |
| Gross Profit | 2.49B | 2.53B | 2.48B | 2.16B | 2.18B |
| EBITDA | 538.00M | 940.00M | -6.38B | 1.93B | 6.70B |
| Net Income | -348.00M | -213.00M | -5.52B | 2.38B | 5.40B |
Balance Sheet | |||||
| Total Assets | 83.09B | 84.11B | 83.22B | 92.08B | 87.99B |
| Cash, Cash Equivalents and Short-Term Investments | 131.00M | 164.00M | 183.00M | 183.00M | 227.00M |
| Total Debt | 37.59B | 35.77B | 33.93B | 34.59B | 31.49B |
| Total Liabilities | 45.61B | 45.66B | 43.98B | 46.57B | 42.81B |
| Stockholders Equity | 37.48B | 38.45B | 39.24B | 45.51B | 45.17B |
Cash Flow | |||||
| Free Cash Flow | 1.73B | 1.64B | 1.57B | 5.25B | 3.76B |
| Operating Cash Flow | 1.74B | 1.64B | 1.57B | 1.99B | 1.52B |
| Investing Cash Flow | -1.19B | -2.46B | -332.00M | -3.23B | -2.98B |
| Financing Cash Flow | -589.00M | 805.00M | -1.24B | 1.20B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr14.81B | 12.51 | 12.28% | 1.75% | 14.33% | 204.60% | |
67 Neutral | kr25.49B | 12.64 | 9.74% | 3.60% | 5.18% | 349.60% | |
66 Neutral | kr26.78B | 10.43 | 6.07% | 1.25% | -5.96% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | kr23.62B | -74.62 | -0.92% | 2.39% | -3.46% | ― | |
60 Neutral | kr8.06B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
47 Neutral | kr13.28B | 28.53 | 3.19% | 1.93% | 0.03% | ― |