| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.96B | 3.76B | 3.67B | 3.93B | 3.33B | 2.95B |
| Gross Profit | 2.58B | 2.49B | 2.53B | 2.48B | 2.16B | 2.18B |
| EBITDA | 1.19B | 538.00M | 940.00M | -6.38B | 1.93B | 6.70B |
| Net Income | -73.00M | -348.00M | -213.00M | -5.52B | 2.38B | 5.40B |
Balance Sheet | ||||||
| Total Assets | 83.50B | 83.09B | 84.11B | 83.22B | 92.08B | 87.99B |
| Cash, Cash Equivalents and Short-Term Investments | 123.00M | 131.00M | 164.00M | 183.00M | 183.00M | 227.00M |
| Total Debt | 35.86B | 37.59B | 35.77B | 33.93B | 34.59B | 31.49B |
| Total Liabilities | 45.90B | 45.61B | 45.66B | 43.98B | 46.57B | 42.81B |
| Stockholders Equity | 37.60B | 37.48B | 38.45B | 39.24B | 45.51B | 45.17B |
Cash Flow | ||||||
| Free Cash Flow | 2.05B | 1.73B | 1.64B | 1.57B | 5.25B | 3.76B |
| Operating Cash Flow | 2.07B | 1.74B | 1.64B | 1.57B | 1.99B | 1.52B |
| Investing Cash Flow | -2.11B | -1.19B | -2.46B | -332.00M | -3.23B | -2.98B |
| Financing Cash Flow | 11.00M | -589.00M | 805.00M | -1.24B | 1.20B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr16.32B | 10.14 | 12.28% | 1.75% | 13.60% | 43.76% | |
67 Neutral | kr25.42B | 12.07 | 9.74% | 3.60% | 6.56% | 30.63% | |
65 Neutral | kr8.47B | 7.48 | 5.43% | 2.91% | 1.52% | 153.52% | |
64 Neutral | kr14.31B | 11.98 | 3.19% | 1.93% | -3.23% | 309.78% | |
62 Neutral | kr25.98B | 14.71 | 6.07% | 1.25% | 3.00% | 145.54% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr24.30B | 47.66 | -0.92% | 2.39% | 12.22% | -121.80% |