| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.33B | 2.27B | 1.99B | 1.80B | 1.55B | 1.24B |
| Gross Profit | 1.76B | 1.73B | 1.51B | 1.35B | 1.15B | 913.00M |
| EBITDA | 1.89B | 2.20B | 1.43B | 707.00M | 1.56B | 859.00M |
| Net Income | 1.38B | 1.27B | 914.00M | -62.00M | 1.22B | 2.02B |
Balance Sheet | ||||||
| Total Assets | 28.35B | 27.54B | 24.60B | 21.89B | 21.85B | 18.72B |
| Cash, Cash Equivalents and Short-Term Investments | 426.00M | 291.00M | 245.00M | 696.00M | 213.00M | 272.00M |
| Total Debt | 14.66B | 14.23B | 12.73B | 12.09B | 12.35B | 10.47B |
| Total Liabilities | 17.22B | 16.83B | 15.04B | 14.04B | 14.19B | 11.97B |
| Stockholders Equity | 11.08B | 10.67B | 9.44B | 7.82B | 7.62B | 6.70B |
Cash Flow | ||||||
| Free Cash Flow | 283.00M | 0.00 | 864.00M | 563.00M | 723.00M | 571.00M |
| Operating Cash Flow | 1.06B | 1.03B | 864.00M | 563.00M | 723.00M | 571.00M |
| Investing Cash Flow | -2.36B | -2.21B | -2.50B | -632.00M | -2.35B | -3.24B |
| Financing Cash Flow | 1.41B | 1.38B | 1.55B | 48.00M | 1.56B | 2.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr16.32B | 10.14 | 12.28% | 1.75% | 13.60% | 43.76% | |
66 Neutral | kr12.33B | 10.93 | 9.48% | 6.92% | 22.31% | 147.25% | |
65 Neutral | kr8.47B | 7.48 | 5.43% | 2.91% | 1.52% | 153.52% | |
64 Neutral | kr14.31B | 11.98 | 3.19% | 1.93% | -3.23% | 309.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr24.30B | 47.66 | -0.92% | 2.39% | 12.22% | -121.80% | |
48 Neutral | kr6.68B | -17.48 | -8.81% | 2.28% | -7.75% | -198.50% |