Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.13B | 1.99B | 1.80B | 1.55B | 1.24B | 1.09B |
Gross Profit | 1.63B | 1.51B | 1.35B | 1.15B | 913.00M | 818.00M |
EBITDA | 1.66B | 1.43B | 1.28B | 1.56B | 859.00M | 766.00M |
Net Income | 949.00M | 914.00M | -62.00M | 1.22B | 2.02B | 659.00M |
Balance Sheet | ||||||
Total Assets | 25.87B | 24.60B | 21.89B | 21.85B | 18.72B | 13.35B |
Cash, Cash Equivalents and Short-Term Investments | 197.00M | 245.00M | 696.00M | 213.00M | 272.00M | 119.00M |
Total Debt | 13.25B | 12.73B | 12.09B | 12.35B | 10.47B | 7.67B |
Total Liabilities | 15.97B | 15.04B | 14.04B | 14.19B | 11.97B | 8.71B |
Stockholders Equity | 9.87B | 9.44B | 7.82B | 7.62B | 6.70B | 4.63B |
Cash Flow | ||||||
Free Cash Flow | 607.00M | 864.00M | 563.00M | 723.00M | 571.00M | 350.00M |
Operating Cash Flow | 766.00M | 864.00M | 563.00M | 723.00M | 571.00M | 545.00M |
Investing Cash Flow | -3.35B | -2.50B | -632.00M | -2.35B | -3.24B | -1.16B |
Financing Cash Flow | 2.52B | 1.55B | 48.00M | 1.56B | 2.83B | 526.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr15.92B | 14.64 | 12.28% | 1.39% | 14.33% | 204.60% | |
68 Neutral | kr9.07B | 12.87 | 5.26% | 2.77% | 8.42% | ― | |
66 Neutral | kr13.88B | 27.62 | 5.38% | 5.92% | 10.88% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | kr25.70B | 127.86 | 0.53% | 2.39% | -4.31% | ― | |
53 Neutral | €17.81B | 116.40 | 0.82% | 1.64% | 1.70% | ― | |
46 Neutral | kr7.53B | ― | -7.84% | 2.04% | -7.68% | 71.56% |