| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.46B | 4.35B | 4.17B | 3.90B | 3.33B | 3.06B |
| Gross Profit | 3.18B | 3.11B | 3.00B | 2.78B | 2.33B | 2.20B |
| EBITDA | 4.01B | 3.99B | 3.39B | 953.00M | 3.31B | 4.49B |
| Net Income | 2.34B | 2.22B | 1.71B | -27.00M | 2.29B | 3.35B |
Balance Sheet | ||||||
| Total Assets | 67.59B | 65.90B | 60.75B | 57.37B | 56.81B | 51.15B |
| Cash, Cash Equivalents and Short-Term Investments | 290.00M | 263.00M | 412.00M | 346.00M | 159.00M | 315.00M |
| Total Debt | 34.39B | 33.41B | 30.23B | 28.08B | 26.95B | 23.43B |
| Total Liabilities | 42.70B | 41.59B | 37.59B | 34.98B | 33.43B | 29.20B |
| Stockholders Equity | 24.88B | 24.31B | 23.16B | 22.39B | 23.38B | 21.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.22B | 2.18B | 1.61B | 1.93B | 1.94B | 1.68B |
| Operating Cash Flow | 1.90B | 2.18B | 1.62B | 1.93B | 1.94B | 1.69B |
| Investing Cash Flow | -5.66B | -5.20B | -2.32B | -2.00B | -3.86B | -1.68B |
| Financing Cash Flow | 3.92B | 2.87B | 766.00M | 253.00M | 1.76B | 100.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr16.04B | 10.14 | 12.28% | 1.75% | 13.60% | 43.76% | |
67 Neutral | kr25.06B | 12.07 | 9.74% | 3.60% | 6.56% | 30.63% | |
65 Neutral | kr8.28B | 7.48 | 5.43% | 2.91% | 1.52% | 153.52% | |
62 Neutral | kr25.85B | 14.71 | 6.07% | 1.25% | 3.00% | 145.54% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr24.30B | 47.66 | -0.92% | 2.39% | 12.22% | -121.80% | |
47 Neutral | kr13.94B | 19.14 | 3.19% | 1.93% | -2.28% | 685.24% |