| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.35B | 4.17B | 3.90B | 3.33B | 3.06B |
| Gross Profit | 3.11B | 3.00B | 2.78B | 2.33B | 2.20B |
| EBITDA | 3.99B | 3.39B | 953.00M | 3.31B | 4.49B |
| Net Income | 2.22B | 1.71B | -27.00M | 2.29B | 3.35B |
Balance Sheet | |||||
| Total Assets | 65.90B | 60.75B | 57.37B | 56.81B | 51.15B |
| Cash, Cash Equivalents and Short-Term Investments | 263.00M | 412.00M | 346.00M | 159.00M | 315.00M |
| Total Debt | 33.41B | 30.23B | 28.08B | 26.95B | 23.43B |
| Total Liabilities | 41.59B | 37.59B | 34.98B | 33.43B | 29.20B |
| Stockholders Equity | 24.31B | 23.16B | 22.39B | 23.38B | 21.95B |
Cash Flow | |||||
| Free Cash Flow | 2.18B | 1.61B | 1.93B | 1.94B | 1.68B |
| Operating Cash Flow | 2.18B | 1.62B | 1.93B | 1.94B | 1.69B |
| Investing Cash Flow | -5.20B | -2.32B | -2.00B | -3.86B | -1.68B |
| Financing Cash Flow | 2.87B | 766.00M | 253.00M | 1.76B | 100.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr15.46B | 12.51 | 12.28% | 1.75% | 14.33% | 204.60% | |
67 Neutral | kr27.31B | 12.64 | 9.74% | 3.60% | 5.18% | 349.60% | |
66 Neutral | kr27.83B | 10.43 | 6.07% | 1.25% | -5.96% | ― | |
63 Neutral | kr25.18B | -74.62 | -0.92% | 2.39% | -3.46% | ― | |
60 Neutral | kr8.63B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
47 Neutral | kr14.19B | 28.53 | 3.19% | 1.93% | 0.03% | ― |
Wihlborgs reported that 2025 rental income rose 4 percent to SEK 4,354 million and operating surplus increased 4 percent to SEK 3,107 million, while income from property management jumped 14 percent to SEK 2,038 million and profit for the period climbed to SEK 2,220 million. The board proposed a higher dividend of SEK 3.30 per share, underlining confidence in cash flow and earnings quality.
In the fourth quarter, the company achieved record quarterly rental income of SEK 1,111 million, with income from property management up 23 percent, supported by positive joint venture value changes and solid underlying growth. Management highlighted continued positive net lettings in a cautious market and emphasized that record project development investments of SEK 2.7 billion in 2025 are positioning Wihlborgs and its key regional markets for stronger long-term growth as tenant needs evolve.
The most recent analyst rating on (SE:WIHL) stock is a Buy with a SEK102.00 price target. To see the full list of analyst forecasts on Wihlborgs Fastigheter AB stock, see the SE:WIHL Stock Forecast page.