| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.34B | 3.27B | 3.17B | 2.73B | 2.49B | 2.32B |
| Gross Profit | 2.43B | 2.31B | 2.42B | 2.16B | 1.93B | 1.80B |
| EBITDA | 3.04B | 3.60B | 2.12B | 235.00M | 1.79B | 5.32B |
| Net Income | 2.43B | 2.56B | 774.00M | -450.00M | 1.10B | 4.72B |
Balance Sheet | ||||||
| Total Assets | 75.90B | 74.97B | 68.92B | 66.84B | 67.05B | 66.70B |
| Cash, Cash Equivalents and Short-Term Investments | 46.00M | 193.00M | 59.00M | 113.00M | 190.00M | 236.00M |
| Total Debt | 34.26B | 33.93B | 31.02B | 29.62B | 28.79B | 28.32B |
| Total Liabilities | 43.24B | 42.65B | 38.08B | 36.34B | 35.62B | 35.93B |
| Stockholders Equity | 32.67B | 32.31B | 30.84B | 30.50B | 31.43B | 30.77B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 1.38B | 1.22B | 1.33B | 1.17B | 943.00M |
| Operating Cash Flow | 1.29B | 1.40B | 1.23B | 1.34B | 1.20B | 960.00M |
| Investing Cash Flow | -1.49B | -3.04B | -2.13B | -1.78B | -1.32B | -2.28B |
| Financing Cash Flow | 95.00M | 1.78B | 894.00M | 309.00M | 69.00M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr15.98B | 11.60 | 12.28% | 1.75% | 13.60% | 43.76% | |
67 Neutral | kr23.90B | 10.23 | 9.74% | 3.60% | 6.56% | 30.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr8.10B | 10.29 | 5.43% | 2.91% | 1.52% | 153.52% | |
62 Neutral | kr24.95B | 9.90 | 6.07% | 1.25% | 3.00% | 145.54% | |
54 Neutral | kr23.36B | -319.96 | -0.92% | 2.39% | 12.22% | -121.80% |