| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.27B | 3.17B | 2.73B | 2.49B | 2.32B |
| Gross Profit | 2.31B | 2.42B | 2.16B | 1.93B | 1.80B |
| EBITDA | 3.60B | 2.12B | 235.00M | 1.79B | 5.32B |
| Net Income | 2.56B | 774.00M | -450.00M | 1.10B | 4.72B |
Balance Sheet | |||||
| Total Assets | 74.97B | 68.92B | 66.84B | 67.05B | 66.70B |
| Cash, Cash Equivalents and Short-Term Investments | 189.00M | 59.00M | 113.00M | 190.00M | 236.00M |
| Total Debt | 34.59B | 31.02B | 29.62B | 28.79B | 28.32B |
| Total Liabilities | 42.65B | 38.08B | 36.34B | 35.62B | 35.93B |
| Stockholders Equity | 32.31B | 30.84B | 30.50B | 31.43B | 30.77B |
Cash Flow | |||||
| Free Cash Flow | 1.38B | 1.22B | 1.33B | 1.17B | 943.00M |
| Operating Cash Flow | 1.40B | 1.23B | 1.34B | 1.20B | 960.00M |
| Investing Cash Flow | -3.04B | -2.13B | -1.78B | -1.32B | -2.28B |
| Financing Cash Flow | 1.78B | 894.00M | 309.00M | 69.00M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr16.26B | 12.51 | 12.28% | 1.75% | 14.33% | 204.60% | |
67 Neutral | kr27.87B | 12.64 | 9.74% | 3.60% | 5.18% | 349.60% | |
66 Neutral | kr28.09B | 10.43 | 6.07% | 1.25% | -5.96% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr8.53B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
63 Neutral | kr24.85B | -74.62 | -0.92% | 2.39% | -3.46% | ― | |
47 Neutral | kr14.62B | 19.14 | 3.19% | 1.93% | 0.03% | ― |