Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 772.50M | 754.10M | 778.90M | 618.10M | 553.20M |
Gross Profit | 519.60M | 482.50M | 423.30M | 390.50M | 365.90M |
EBITDA | 461.60M | 431.20M | 161.40M | 1.67B | 813.70M |
Net Income | 224.80M | -206.10M | 131.60M | 1.30B | 519.70M |
Balance Sheet | |||||
Total Assets | 14.32B | 13.63B | 13.80B | 13.58B | 10.30B |
Cash, Cash Equivalents and Short-Term Investments | 124.50M | 109.80M | 90.00M | 87.40M | 280.10M |
Total Debt | 7.53B | 7.43B | 7.29B | 7.03B | 5.74B |
Total Liabilities | 8.90B | 8.61B | 8.42B | 8.34B | 6.67B |
Stockholders Equity | 5.42B | 5.02B | 5.37B | 5.22B | 3.53B |
Cash Flow | |||||
Free Cash Flow | 128.40M | 128.80M | 440.70M | 549.30M | 661.00M |
Operating Cash Flow | 130.40M | 128.90M | 441.20M | 261.70M | 178.50M |
Investing Cash Flow | -62.60M | -341.30M | -615.60M | -956.40M | -1.04B |
Financing Cash Flow | -53.10M | 232.30M | 177.00M | 501.90M | 963.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr6.31B | 15.42 | 7.70% | ― | 1.88% | ― | |
70 Neutral | €4.20B | 24.21 | 2.95% | 1.77% | -1.80% | ― | |
68 Neutral | kr3.53B | 14.12 | 5.10% | ― | 5.55% | ― | |
61 Neutral | kr3.97B | 89.24 | 0.37% | ― | 28.05% | ― | |
55 Neutral | kr3.07B | 98.77 | 0.63% | ― | 21.47% | ― | |
54 Neutral | $1.19B | 3.61 | 0.13% | 6.39% | -2.13% | -128.06% | |
39 Underperform | kr8.54B | ― | -23.76% | 22.16% | -30.32% | 79.30% |