Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
803.30M | 772.50M | 754.10M | 778.90M | 618.10M | 553.20M | Gross Profit |
540.40M | 519.60M | 482.50M | 423.30M | 390.50M | 365.90M | EBIT |
510.10M | 530.30M | 462.00M | 159.20M | 1.67B | 812.40M | EBITDA |
451.50M | 461.60M | 431.20M | 161.40M | 1.67B | 813.70M | Net Income Common Stockholders |
258.00M | 224.80M | -206.10M | 131.60M | 1.30B | 519.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
157.50M | 124.50M | 109.80M | 90.00M | 87.40M | 280.10M | Total Assets |
13.38B | 14.32B | 13.63B | 13.80B | 13.58B | 10.30B | Total Debt |
7.01B | 7.53B | 7.43B | 7.29B | 7.03B | 5.74B | Net Debt |
6.85B | 7.40B | 7.32B | 7.20B | 6.94B | 5.46B | Total Liabilities |
8.23B | 8.90B | 8.61B | 8.42B | 8.34B | 6.67B | Stockholders Equity |
5.14B | 5.42B | 5.02B | 5.37B | 5.22B | 3.53B |
Cash Flow | Free Cash Flow | ||||
133.30M | 128.40M | 128.80M | 440.70M | 549.30M | 661.00M | Operating Cash Flow |
134.80M | 130.40M | 128.90M | 441.20M | 261.70M | 178.50M | Investing Cash Flow |
-44.40M | -62.60M | -341.30M | -615.60M | -956.40M | -1.04B | Financing Cash Flow |
-1.70M | -53.10M | 232.30M | 177.00M | 501.90M | 963.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr3.47B | 14.54 | 4.95% | ― | 5.99% | ― | |
68 Neutral | kr6.16B | 14.75 | 7.70% | ― | 1.88% | ― | |
67 Neutral | kr3.91B | 49.15 | 1.16% | ― | 4.75% | ― | |
63 Neutral | kr4.17B | 24.08 | 2.95% | 1.80% | -1.80% | ― | |
61 Neutral | $2.83B | 10.89 | 0.42% | 9.23% | 5.94% | -21.26% | |
54 Neutral | kr3.11B | 102.52 | 0.63% | ― | 21.47% | ― | |
51 Neutral | kr9.83B | ― | -23.76% | 18.99% | -30.32% | 79.30% |