| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 787.30M | 792.60M | 772.50M | 754.10M | 778.90M | 618.10M |
| Gross Profit | 526.40M | 529.80M | 519.60M | 482.50M | 423.30M | 390.50M |
| EBITDA | 617.70M | 635.60M | 461.60M | 69.60M | 161.40M | 1.67B |
| Net Income | 303.30M | 308.60M | 224.80M | -206.10M | 131.60M | 1.30B |
Balance Sheet | ||||||
| Total Assets | 14.22B | 13.70B | 14.32B | 13.63B | 13.80B | 13.58B |
| Cash, Cash Equivalents and Short-Term Investments | 106.50M | 138.40M | 124.50M | 109.80M | 90.00M | 87.40M |
| Total Debt | 7.54B | 7.27B | 7.53B | 7.43B | 7.29B | 7.03B |
| Total Liabilities | 8.83B | 8.39B | 8.90B | 8.61B | 8.42B | 8.34B |
| Stockholders Equity | 5.39B | 5.31B | 5.42B | 5.02B | 5.37B | 5.22B |
Cash Flow | ||||||
| Free Cash Flow | 214.00M | 208.90M | 128.40M | 128.80M | 440.70M | 549.30M |
| Operating Cash Flow | 217.80M | 212.30M | 130.40M | 128.90M | 441.20M | 261.70M |
| Investing Cash Flow | -688.50M | -235.40M | -62.60M | -341.30M | -615.60M | -956.40M |
| Financing Cash Flow | 419.60M | 36.90M | -53.10M | 232.30M | 177.00M | 501.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr3.49B | 10.97 | 7.48% | ― | -1.77% | 27.18% | |
64 Neutral | kr14.89B | 11.98 | 3.19% | 1.93% | -3.23% | 309.78% | |
61 Neutral | kr3.06B | 6.43 | 1.13% | ― | 92.77% | 115.97% | |
61 Neutral | kr324.66M | 137.15 | ― | 13.40% | -37.88% | -19.60% | |
61 Neutral | kr1.62B | 5.43 | ― | 1.67% | 2.99% | 84.31% | |
45 Neutral | kr2.37B | 5.50 | 0.75% | ― | 75.16% | -0.36% |