Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 796.20M | 772.50M | 754.10M | 778.90M | 618.10M | 553.20M |
Gross Profit | 530.90M | 519.60M | 482.50M | 423.30M | 390.50M | 365.90M |
EBITDA | 642.90M | 461.60M | 431.20M | 161.40M | 1.67B | 813.70M |
Net Income | 268.40M | 224.80M | -206.10M | 131.60M | 1.30B | 519.70M |
Balance Sheet | ||||||
Total Assets | 13.44B | 14.32B | 13.63B | 13.80B | 13.58B | 10.30B |
Cash, Cash Equivalents and Short-Term Investments | 142.60M | 124.50M | 109.80M | 90.00M | 87.40M | 280.10M |
Total Debt | 6.99B | 7.53B | 7.43B | 7.29B | 7.03B | 5.74B |
Total Liabilities | 8.27B | 8.90B | 8.61B | 8.42B | 8.34B | 6.67B |
Stockholders Equity | 5.18B | 5.42B | 5.02B | 5.37B | 5.22B | 3.53B |
Cash Flow | ||||||
Free Cash Flow | 137.90M | 128.40M | 128.80M | 440.70M | 549.30M | 661.00M |
Operating Cash Flow | 139.50M | 130.40M | 128.90M | 441.20M | 261.70M | 178.50M |
Investing Cash Flow | -169.50M | -62.60M | -341.30M | -615.60M | -956.40M | -1.04B |
Financing Cash Flow | -91.40M | -53.10M | 232.30M | 177.00M | 501.90M | 963.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | €6.78B | 23.80 | 5.20% | ― | 4.18% | ― | |
63 Neutral | kr3.50B | 13.95 | 5.10% | ― | 5.55% | ― | |
61 Neutral | kr4.16B | 24.00 | 2.95% | 0.90% | -1.80% | ― | |
61 Neutral | kr18.21B | 20.03 | 2.74% | 2.58% | 2.23% | 228.27% | |
54 Neutral | kr3.85B | 85.62 | 0.37% | ― | 28.05% | ― | |
54 Neutral | €3.60B | 98.49 | -1.49% | ― | 44.40% | 64.16% | |
41 Neutral | €8.17B | ― | -23.76% | 22.16% | -30.32% | 79.30% |