Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.15B | 1.09B | 1.39B | 1.24B | 214.10M | Gross Profit |
498.20M | 395.80M | 302.50M | 267.10M | 144.20M | EBIT |
371.00M | 287.70M | 918.90M | 1.35B | 684.20M | EBITDA |
669.60M | 323.30M | 978.20M | 1.40B | 688.20M | Net Income Common Stockholders |
74.80M | -398.10M | 907.40M | 1.04B | 474.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.50M | 5.80M | 35.40M | 94.00M | 507.60M | Total Assets |
17.47B | 16.81B | 15.27B | 11.48B | 7.66B | Total Debt |
10.32B | 10.12B | 8.46B | 5.94B | 3.85B | Net Debt |
10.31B | 10.11B | 8.43B | 5.85B | 3.34B | Total Liabilities |
12.16B | 11.71B | 10.10B | 7.25B | 4.45B | Stockholders Equity |
5.21B | 5.05B | 5.15B | 4.23B | 3.21B |
Cash Flow | Free Cash Flow | |||
-1.37B | 192.40M | -1.82B | -1.05B | -901.90M | Operating Cash Flow |
30.70M | 203.60M | 150.10M | 325.30M | -64.40M | Investing Cash Flow |
-653.00M | -2.31B | -2.75B | -2.52B | -1.89B | Financing Cash Flow |
625.90M | 2.08B | 2.54B | 1.78B | 1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr3.87B | 48.43 | 1.16% | ― | 4.75% | ― | |
68 Neutral | kr3.47B | 16.37 | 4.95% | ― | 5.99% | ― | |
60 Neutral | $2.81B | 11.39 | 0.21% | 8508.43% | 6.31% | -14.32% | |
57 Neutral | kr3.67B | 65.15 | 0.95% | ― | -0.71% | ― | |
45 Neutral | kr2.69B | 87.24 | 0.63% | ― | 21.47% | ― |