| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.11B | 985.00M | 3.13B | 2.39B | 6.90B | 5.26B |
| Gross Profit | 104.00M | -63.00M | 273.00M | 242.00M | 1.73B | 3.32B |
| EBITDA | -185.00M | -91.00M | -850.00M | 176.00M | 1.63B | 32.00M |
| Net Income | -339.00M | -215.00M | -950.00M | -1.98B | -576.00M | 3.39B |
Balance Sheet | ||||||
| Total Assets | 4.17B | 4.21B | 5.47B | 7.66B | 11.52B | 13.13B |
| Cash, Cash Equivalents and Short-Term Investments | 577.00M | 820.00M | 1.77B | 1.02B | 1.18B | 2.15B |
| Total Debt | 1.32B | 1.31B | 2.01B | 4.16B | 4.31B | 5.06B |
| Total Liabilities | 1.91B | 1.86B | 2.71B | 4.68B | 5.76B | 5.98B |
| Stockholders Equity | 2.19B | 2.25B | 2.77B | 2.48B | 4.97B | 5.94B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 0.00 | 1.10B | -1.12B | -388.00M | 828.00M |
| Operating Cash Flow | 1.21B | 8.00M | 1.11B | -1.11B | -388.00M | 832.00M |
| Investing Cash Flow | -11.00M | -30.00M | 172.00M | 770.00M | -641.00M | -2.22B |
| Financing Cash Flow | -825.00M | -829.00M | -51.00M | -285.00M | 148.00M | 2.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | kr463.91M | 11.28 | ― | 13.40% | -0.10% | 426.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | kr9.78B | 12.32 | 6.82% | 2.58% | 3.27% | ― | |
63 Neutral | kr463.91M | 11.65 | 5.63% | 13.73% | -0.10% | 426.11% | |
61 Neutral | kr874.89M | -2.51 | ― | ― | -13.30% | ― | |
55 Neutral | kr3.71B | 11.90 | 7.48% | ― | 2.86% | ― |