Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 122.28M | 69.12M | 566.00K | 652.00K | 322.72K |
Gross Profit | 26.46M | 12.94M | 317.00K | 165.00K | 477.70K |
EBITDA | 1.39M | -5.07M | -7.83M | -10.92M | -8.46M |
Net Income | -8.16M | -12.51M | -10.42M | -15.17M | -13.41M |
Balance Sheet | |||||
Total Assets | 61.97M | 61.22M | 6.19M | 18.72M | 23.12M |
Cash, Cash Equivalents and Short-Term Investments | 6.27M | 1.68M | 1.18M | 321.00K | 5.43M |
Total Debt | 14.36M | 15.50M | 1.42M | 0.00 | 0.00 |
Total Liabilities | 36.69M | 41.99M | 2.98M | 5.10M | 4.13M |
Stockholders Equity | 25.27M | 19.23M | 3.21M | 13.62M | 18.99M |
Cash Flow | |||||
Free Cash Flow | -6.59M | -16.15M | -12.40M | -13.12M | -11.23M |
Operating Cash Flow | -2.71M | -10.99M | -10.96M | -11.29M | -8.37M |
Investing Cash Flow | -3.88M | -39.44M | -1.44M | -1.82M | -2.86M |
Financing Cash Flow | 8.46M | 46.73M | 13.26M | 8.01M | 4.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | kr698.30M | 33.12 | 1.69% | ― | 0.45% | 109.30% | |
62 Neutral | C$6.63B | 7.55 | 3.42% | 2.77% | 6.63% | -23.02% | |
59 Neutral | kr170.25M | ― | -27.73% | ― | 373.74% | 46.13% | |
57 Neutral | kr309.91M | ― | -7.20% | ― | -3.42% | -31.37% | |
46 Neutral | kr186.42M | ― | -55.62% | ― | -11.46% | -14.56% | |
40 Underperform | kr45.37M | ― | -30.99% | ― | 31.73% | 54.36% |