| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 127.22M | 122.28M | 69.12M | 566.00K | 652.00K | 322.72K |
| Gross Profit | 32.24M | 26.46M | 12.94M | 317.00K | 165.00K | 477.70K |
| EBITDA | 6.50M | 1.39M | -5.07M | -7.83M | -10.92M | -8.46M |
| Net Income | -1.75M | -8.16M | -12.51M | -10.42M | -15.17M | -13.41M |
Balance Sheet | ||||||
| Total Assets | 56.73M | 61.97M | 61.22M | 6.19M | 18.72M | 23.12M |
| Cash, Cash Equivalents and Short-Term Investments | 5.68M | 6.27M | 1.68M | 1.18M | 321.00K | 5.43M |
| Total Debt | 13.42M | 14.36M | 15.50M | 1.42M | 0.00 | 0.00 |
| Total Liabilities | 32.51M | 36.69M | 41.99M | 2.98M | 5.10M | 4.13M |
| Stockholders Equity | 24.22M | 24.70M | 19.23M | 3.21M | 13.62M | 18.99M |
Cash Flow | ||||||
| Free Cash Flow | -4.99M | -6.59M | -16.15M | -12.40M | -13.12M | -11.23M |
| Operating Cash Flow | -1.36M | -2.71M | -10.99M | -10.96M | -11.29M | -8.37M |
| Investing Cash Flow | -4.05M | -3.88M | -39.44M | -1.44M | -1.82M | -2.86M |
| Financing Cash Flow | 4.68M | 8.46M | 46.73M | 13.26M | 8.01M | 4.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr697.76M | 13.85 | ― | 13.21% | -0.13% | 425.84% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | €254.88M | -17.80 | -7.96% | ― | -1.89% | -59.17% | |
45 Neutral | €195.81M | -7.67 | -75.16% | ― | -18.29% | -48.74% | |
44 Neutral | kr22.78M | -5.38 | ― | ― | -13.83% | -61.64% | |
38 Underperform | €34.55M | ― | -6.99% | ― | 7.63% | 91.37% |