Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.98M | 12.11M | 16.89M | 15.14M | 13.92M | 12.17M |
Gross Profit | 5.12M | 6.18M | 6.33M | 4.46M | 5.41M | 9.16M |
EBITDA | 1.40M | 743.00K | -1.01M | -910.82K | 102.54K | 63.72K |
Net Income | -1.96M | -2.63M | -1.92M | -2.99M | -2.16M | -1.83M |
Balance Sheet | ||||||
Total Assets | 22.24M | 19.55M | 23.11M | 22.61M | 18.47M | 16.81M |
Cash, Cash Equivalents and Short-Term Investments | 222.00K | 306.00K | 229.89K | 89.81K | 1.42M | 2.05M |
Total Debt | 1.72M | 1.78M | 1.75M | 3.23M | 2.43M | 0.00 |
Total Liabilities | 9.53M | 9.07M | 10.86M | 8.45M | 7.17M | 3.35M |
Stockholders Equity | 12.72M | 10.48M | 12.25M | 14.17M | 11.30M | 13.46M |
Cash Flow | ||||||
Free Cash Flow | 2.33M | -621.00K | 568.11K | -7.98M | -3.07M | -3.63M |
Operating Cash Flow | 2.47M | 1.15M | 733.07K | -1.08M | -155.01K | -1.38M |
Investing Cash Flow | -3.42M | -1.75M | -3.51M | -6.90M | -2.91M | -2.27M |
Financing Cash Flow | 728.97K | 683.00K | 2.92M | 6.66M | 2.43M | 2.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
43 Neutral | C$945.77M | -8.95 | 0.05% | 2.62% | 22.54% | -44.12% | |
41 Neutral | kr59.95M | ― | ― | -19.72% | -53.15% | ||
― | €4.22M | ― | -30.99% | ― | ― | ― | |
― | €4.46M | ― | -60.79% | ― | ― | ― | |
― | €13.28M | ― | -27.73% | ― | ― | ― | |
― | €17.67M | ― | -74.60% | ― | ― | ― | |
― | kr88.54M | ― | ― | ― | ― |