| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.53M | 13.74M | 12.11M | 16.89M | 16.94M | 15.69M |
| Gross Profit | 4.80M | 8.33M | 6.18M | 6.33M | 4.46M | 5.41M |
| EBITDA | 1.53M | 3.01M | 743.00K | -1.01M | -910.82K | 102.54K |
| Net Income | -2.66M | 859.00K | -2.63M | -1.92M | -2.99M | -2.16M |
Balance Sheet | ||||||
| Total Assets | 20.13M | 24.88M | 19.55M | 23.11M | 22.61M | 18.47M |
| Cash, Cash Equivalents and Short-Term Investments | 289.00K | 443.00K | 306.00K | 229.89K | 89.81K | 1.42M |
| Total Debt | 1.58M | 1.72M | 1.78M | 1.75M | 979.62K | 2.43M |
| Total Liabilities | 10.14M | 13.44M | 9.07M | 10.86M | 8.45M | 7.17M |
| Stockholders Equity | 9.98M | 11.44M | 10.48M | 12.25M | 14.17M | 11.30M |
Cash Flow | ||||||
| Free Cash Flow | 1.56M | -350.00K | -621.00K | 568.11K | -7.98M | -3.07M |
| Operating Cash Flow | 1.95M | 5.66M | 1.15M | 733.07K | -1.08M | -155.01K |
| Investing Cash Flow | -2.13M | -6.01M | -1.75M | -3.51M | -6.90M | -2.91M |
| Financing Cash Flow | 250.31K | 488.00K | 683.00K | 2.92M | 6.66M | 2.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | kr23.98M | 28.08 | ― | ― | -13.83% | -61.64% | |
47 Neutral | kr41.28M | -0.99 | -75.93% | 0.00% | ― | ― | |
47 Neutral | kr58.87M | ― | ― | ― | ― | ― | |
44 Neutral | kr98.21M | -6.99 | -29.85% | ― | 114.57% | 53.86% | |
41 Neutral | kr75.90M | -4.90 | -153.91% | ― | -18.29% | -48.74% |