| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 793.00K | 515.00K | 2.06M | 395.00K | 275.76K | 21.78K |
| Gross Profit | -348.00K | -915.00K | 718.00K | -18.64M | -11.29M | -5.75M |
| EBITDA | -11.20M | -16.18M | -20.65M | -18.19M | -10.18M | -5.40M |
| Net Income | -12.05M | -17.34M | -21.51M | -18.67M | -10.53M | -5.57M |
Balance Sheet | ||||||
| Total Assets | 20.06M | 29.00M | 22.52M | 37.92M | 12.64M | 3.03M |
| Cash, Cash Equivalents and Short-Term Investments | 10.79M | 17.27M | 13.40M | 27.53M | 8.98M | 2.05M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.09M | 2.94M | 1.98M | 6.15M | 5.14M | 1.38M |
| Stockholders Equity | 17.97M | 26.06M | 20.54M | 31.77M | 7.50M | 1.65M |
Cash Flow | ||||||
| Free Cash Flow | -10.39M | -18.99M | -24.41M | -24.38M | -9.45M | -4.32M |
| Operating Cash Flow | -10.18M | -18.78M | -23.31M | -17.60M | -8.48M | -4.17M |
| Investing Cash Flow | -215.00K | -215.00K | -1.10M | -6.78M | -975.13K | -151.00K |
| Financing Cash Flow | 14.22M | 22.86M | 10.28M | 42.94M | 16.38M | 5.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €130.16M | 17.72 | 6.34% | ― | 5.89% | 10.59% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | kr1.14B | ― | -11.14% | ― | -33.10% | -376.11% | |
| ― | €125.69M | ― | -5.16% | ― | -3.99% | 33.17% | |
| ― | €62.72M | 28.84 | 2.97% | ― | ― | ― | |
| ― | kr116.74M | ― | -31.89% | ― | -34.39% | 48.09% | |
| ― | kr107.67M | ― | -87.33% | ― | -30.52% | 40.74% |