Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 515.00K | 2.06M | 395.00K | 275.76K | 21.78K |
Gross Profit | -915.00K | 718.00K | -18.64M | -11.29M | -5.75M |
EBITDA | -16.18M | -20.65M | -18.19M | -10.18M | -5.40M |
Net Income | -17.34M | -21.51M | -18.67M | -10.53M | -5.57M |
Balance Sheet | |||||
Total Assets | 29.00M | 22.52M | 37.92M | 12.64M | 3.03M |
Cash, Cash Equivalents and Short-Term Investments | 17.27M | 13.40M | 27.53M | 8.98M | 2.05M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.94M | 1.98M | 6.15M | 5.14M | 1.38M |
Stockholders Equity | 26.06M | 20.54M | 31.77M | 7.50M | 1.65M |
Cash Flow | |||||
Free Cash Flow | -18.99M | -24.41M | -24.38M | -9.45M | -4.32M |
Operating Cash Flow | -18.78M | -23.31M | -17.60M | -8.48M | -4.17M |
Investing Cash Flow | -215.00K | -1.10M | -6.78M | -975.13K | -151.00K |
Financing Cash Flow | 22.86M | 10.28M | 42.94M | 16.38M | 5.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | kr59.49B | 12.36 | 1.88% | 2.32% | 0.55% | -4.48% | |
44 Neutral | €57.74M | ― | -36.51% | ― | -12.51% | 69.88% | |
43 Neutral | kr132.32M | ― | -35.25% | ― | -25.56% | 16.51% | |
43 Neutral | €818.54M | 12.92 | -0.28% | ― | 78.58% | 98.53% | |
41 Neutral | €76.06M | 74.10 | ― | ― | ― | ||
36 Underperform | kr84.68M | ― | -103.44% | ― | 78.69% | 36.67% | |
32 Underperform | kr136.67M | ― | -92.43% | ― | -74.96% | 32.88% |