| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 757.00K | 515.00K | 2.06M | 395.00K | 275.76K |
| Gross Profit | -18.37M | -915.00K | 718.00K | -18.64M | -11.29M |
| EBITDA | -17.24M | -16.18M | -20.65M | -18.19M | -10.18M |
| Net Income | -17.70M | -17.34M | -21.51M | -18.67M | -10.53M |
Balance Sheet | |||||
| Total Assets | 24.73M | 29.00M | 22.52M | 37.92M | 12.64M |
| Cash, Cash Equivalents and Short-Term Investments | 3.93M | 17.27M | 13.40M | 27.53M | 8.98M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.51M | 2.94M | 1.98M | 6.15M | 5.14M |
| Stockholders Equity | 21.21M | 26.06M | 20.54M | 31.77M | 7.50M |
Cash Flow | |||||
| Free Cash Flow | -26.20M | -18.99M | -24.41M | -24.38M | -9.45M |
| Operating Cash Flow | -26.05M | -18.78M | -23.31M | -17.60M | -8.48M |
| Investing Cash Flow | -152.00K | -215.00K | -1.10M | -6.78M | -975.13K |
| Financing Cash Flow | 12.86M | 22.86M | 10.28M | 42.94M | 16.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr124.85M | -30.10 | -1.58% | ― | 2.70% | 85.94% | |
53 Neutral | kr108.81M | -13.81 | -17.60% | ― | -27.29% | 72.72% | |
52 Neutral | kr129.66M | -6.27 | -94.54% | ― | -27.18% | 33.32% | |
49 Neutral | kr41.81M | -2.71 | -25.32% | ― | ― | ― | |
47 Neutral | kr110.77M | 22.14 | 5.40% | ― | 8.54% | -4.76% | |
44 Neutral | kr306.82M | -2.12 | -20.69% | ― | -79.18% | -257.25% |