Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
371.07M | 361.95M | 410.44M | 227.46M | 100.79M | Gross Profit |
180.54M | 172.97M | 233.12M | 141.90M | 51.42M | EBIT |
-9.19M | 5.71M | -72.82M | -21.57M | -13.66M | EBITDA |
13.54M | 18.69M | -17.69M | -13.68M | -9.63M | Net Income Common Stockholders |
-6.03M | -5.15M | -77.42M | -23.75M | -17.06M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.41M | 36.49M | 30.42M | 33.01M | 5.92M | Total Assets |
379.92M | 397.74M | 423.17M | 290.00M | 79.04M | Total Debt |
70.30M | 62.67M | 45.50M | 48.51M | 33.73M | Net Debt |
61.89M | 26.18M | 15.09M | 15.50M | 27.81M | Total Liabilities |
180.61M | 206.87M | 298.83M | 150.22M | 73.89M | Stockholders Equity |
199.31M | 190.88M | 124.32M | 139.79M | 5.15M |
Cash Flow | Free Cash Flow | |||
3.40M | -36.67M | -43.76M | -54.80M | -3.46M | Operating Cash Flow |
5.21M | -34.80M | -40.71M | -54.55M | -3.27M | Investing Cash Flow |
-17.29M | -8.09M | -18.71M | 20.37M | 167.00K | Financing Cash Flow |
-15.99M | 48.97M | 56.83M | 61.27M | -2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $4.51B | 12.22 | 5.40% | 3.63% | 4.14% | -12.01% | |
53 Neutral | kr289.05M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
51 Neutral | kr67.03M | ― | -17.35% | ― | ― | ― | |
50 Neutral | kr46.49M | 35.82 | 0.62% | 11.43% | -20.81% | -93.03% | |
46 Neutral | kr126.75M | ― | -28.67% | ― | -21.44% | -1.92% | |
44 Neutral | kr88.44M | ― | -7.80% | ― | -7.09% | -941.77% | |
41 Neutral | kr51.43M | ― | -40.26% | ― | -32.95% | 7.37% |