Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 371.07M | 361.95M | 283.09M | 227.46M | 100.79M |
Gross Profit | 180.54M | 172.97M | 126.03M | 141.90M | 51.42M |
EBITDA | 13.54M | 18.69M | -1.46M | -14.10M | -9.85M |
Net Income | -6.03M | -5.15M | -77.42M | -23.75M | -15.80M |
Balance Sheet | |||||
Total Assets | 379.92M | 397.74M | 423.17M | 290.00M | 79.04M |
Cash, Cash Equivalents and Short-Term Investments | 8.41M | 36.49M | 30.42M | 33.01M | 5.92M |
Total Debt | 70.30M | 62.67M | 110.54M | 59.52M | 41.24M |
Total Liabilities | 180.61M | 206.87M | 298.83M | 150.22M | 73.89M |
Stockholders Equity | 199.31M | 190.88M | 124.32M | 139.79M | 5.15M |
Cash Flow | |||||
Free Cash Flow | 3.40M | -36.67M | -43.76M | -54.80M | -3.46M |
Operating Cash Flow | 5.21M | -34.80M | -40.71M | -54.55M | -3.27M |
Investing Cash Flow | -17.29M | -8.09M | -18.71M | 20.37M | 167.00K |
Financing Cash Flow | -15.99M | 48.97M | 56.83M | 61.27M | -2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr40.88B | 12.48 | -0.16% | 2.25% | 0.51% | -1.65% | |
56 Neutral | kr132.42M | ― | -7.80% | ― | -7.09% | -941.77% | |
53 Neutral | kr292.91M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
51 Neutral | kr67.31M | ― | -17.35% | ― | ― | ― | |
50 Neutral | kr115.30M | ― | -28.67% | ― | -21.44% | -1.92% | |
46 Neutral | kr32.46M | 28.36 | 0.62% | 11.43% | -20.81% | -93.03% | |
38 Underperform | kr47.11M | ― | -40.26% | ― | -32.95% | 7.37% |