| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 78.25M | 103.94M | 117.60M | 87.68M | 77.29M | 36.77M | 
| Gross Profit | 79.11M | 106.59M | 129.13M | 94.79M | 70.97M | 32.00M | 
| EBITDA | -108.51M | -92.48M | -89.84M | -94.64M | 6.40M | -11.49M | 
| Net Income | -231.75M | -216.07M | -132.53M | -136.93M | -23.93M | -19.61M | 
| Balance Sheet | ||||||
| Total Assets | 555.57M | 738.23M | 760.19M | 863.39M | 898.89M | 137.87M | 
| Cash, Cash Equivalents and Short-Term Investments | 6.55M | 7.55M | 13.64M | 17.58M | 71.34M | 65.15M | 
| Total Debt | 28.79M | 12.65M | 23.28M | 15.00M | 1.17M | 2.34M | 
| Total Liabilities | 115.08M | 117.20M | 128.54M | 124.31M | 136.85M | 20.11M | 
| Stockholders Equity | 440.48M | 621.02M | 631.65M | 739.07M | 762.04M | 117.76M | 
| Cash Flow | ||||||
| Free Cash Flow | -33.21M | -59.87M | -69.65M | -68.28M | -43.25M | -21.18M | 
| Operating Cash Flow | -40.63M | -59.87M | -42.71M | -41.96M | -27.44M | -11.14M | 
| Investing Cash Flow | -35.64M | -33.96M | -26.94M | -26.33M | -90.16M | -10.04M | 
| Financing Cash Flow | 76.03M | 87.75M | 63.16M | 13.77M | 123.79M | 46.53M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | kr588.69M | 13.23 | ― | ― | 1.30% | -2.54% | |
| ― | kr80.64B | 14.53 | 14.57% | 2.95% | 0.44% | 267.96% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | €125.69M | ― | -5.16% | ― | -3.99% | 33.17% | |
| ― | kr222.85M | ― | -8.90% | ― | 6.33% | 39.32% | |
| ― | kr28.40M | ― | -41.14% | ― | -37.37% | 23.11% | |
| ― | kr115.32M | ― | ― | ― | 2.14% | -205444.83% |