Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
103.94M | 117.60M | 87.68M | 77.29M | 36.77M | Gross Profit |
106.59M | 129.13M | 94.79M | 70.97M | 32.00M | EBIT |
-223.33M | -140.64M | -147.43M | -25.83M | -19.28M | EBITDA |
-92.48M | -89.84M | -94.64M | 6.40M | -11.49M | Net Income Common Stockholders |
-216.07M | -132.53M | -136.93M | -23.93M | -19.61M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.55M | 13.64M | 17.58M | 71.34M | 65.15M | Total Assets |
738.23M | 760.19M | 863.39M | 898.89M | 137.87M | Total Debt |
12.65M | 23.28M | 15.00M | 1.17M | 2.34M | Net Debt |
5.10M | 9.63M | -2.58M | -70.17M | -62.81M | Total Liabilities |
117.20M | 128.54M | 124.31M | 136.85M | 20.11M | Stockholders Equity |
621.02M | 631.65M | 739.07M | 762.04M | 117.76M |
Cash Flow | Free Cash Flow | |||
-59.87M | -69.65M | -68.28M | -43.25M | -21.18M | Operating Cash Flow |
-59.87M | -42.71M | -41.96M | -27.44M | -11.14M | Investing Cash Flow |
-33.96M | -26.94M | -26.33M | -90.16M | -10.04M | Financing Cash Flow |
87.75M | 63.16M | 13.77M | 123.79M | 46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% | |
53 Neutral | kr285.53M | ― | -8.43% | ― | 9.76% | 43.58% | |
53 Neutral | €277.49M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
50 Neutral | €46.49M | 35.82 | 0.62% | 11.43% | -20.81% | -93.03% | |
46 Neutral | €126.75M | ― | -28.67% | ― | -21.44% | -1.92% | |
44 Neutral | kr88.44M | ― | -7.80% | ― | -7.09% | -941.77% | |
41 Neutral | kr75.00M | ― | -40.26% | ― | -32.95% | 7.37% |