| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.15M | 103.94M | 117.60M | 87.68M | 77.29M | 36.77M |
| Gross Profit | 76.07M | 106.59M | 129.13M | 94.79M | 70.97M | 32.00M |
| EBITDA | -101.50M | -92.48M | -89.84M | -94.64M | -10.94M | -11.49M |
| Net Income | -221.60M | -216.07M | -132.53M | -136.93M | -23.93M | -19.61M |
Balance Sheet | ||||||
| Total Assets | 528.78M | 738.23M | 760.19M | 863.39M | 898.89M | 137.87M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 7.55M | 13.64M | 17.58M | 71.34M | 65.15M |
| Total Debt | 46.95M | 12.65M | 23.28M | 15.00M | 1.17M | 2.34M |
| Total Liabilities | 131.05M | 117.20M | 128.54M | 124.31M | 136.85M | 20.11M |
| Stockholders Equity | 397.73M | 621.02M | 631.65M | 739.07M | 762.04M | 117.76M |
Cash Flow | ||||||
| Free Cash Flow | -29.77M | -59.87M | -69.65M | -68.28M | -43.25M | -21.18M |
| Operating Cash Flow | -55.61M | -59.87M | -42.71M | -41.96M | -27.44M | -11.14M |
| Investing Cash Flow | -23.14M | -33.96M | -26.94M | -26.33M | -90.16M | -10.04M |
| Financing Cash Flow | 77.46M | 87.75M | 63.16M | 13.77M | 123.79M | 46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr81.81B | 16.22 | 13.13% | 3.15% | -0.74% | 6.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr595.99M | 13.89 | ― | ― | 1.30% | -2.54% | |
54 Neutral | kr123.59M | -49.49 | -1.58% | ― | 2.70% | 85.94% | |
52 Neutral | kr126.33M | -2.31 | ― | ― | 9.39% | -378.80% | |
45 Neutral | kr50.52M | -0.08 | -44.40% | ― | -41.32% | 34.95% | |
42 Neutral | kr176.12M | -11.79 | -10.30% | ― | -3.27% | -23.22% |