Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 83.44M | 103.94M | 117.60M | 87.68M | 77.29M | 36.77M |
Gross Profit | 14.29M | 106.59M | 129.13M | 94.79M | 70.97M | 32.00M |
EBITDA | -107.93M | -92.48M | -89.84M | -94.64M | 6.40M | -11.49M |
Net Income | -234.58M | -216.07M | -132.53M | -136.93M | -23.93M | -19.61M |
Balance Sheet | ||||||
Total Assets | 616.38M | 738.23M | 760.19M | 863.39M | 898.89M | 137.87M |
Cash, Cash Equivalents and Short-Term Investments | 4.32M | 7.55M | 13.64M | 17.58M | 71.34M | 65.15M |
Total Debt | 0.00 | 12.65M | 23.28M | 15.00M | 1.17M | 2.34M |
Total Liabilities | 119.94M | 117.20M | 128.54M | 124.31M | 136.85M | 20.11M |
Stockholders Equity | 496.43M | 621.02M | 631.65M | 739.07M | 762.04M | 117.76M |
Cash Flow | ||||||
Free Cash Flow | -46.65M | -59.87M | -69.65M | -68.28M | -43.25M | -21.18M |
Operating Cash Flow | -46.65M | -59.87M | -42.71M | -41.96M | -27.44M | -11.14M |
Investing Cash Flow | -41.46M | -33.96M | -26.94M | -26.33M | -90.16M | -10.04M |
Financing Cash Flow | 84.06M | 87.75M | 63.16M | 13.77M | 123.79M | 46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | $292.64M | 11.36 | -17.16% | 2.59% | 10.30% | -47.61% | |
56 Neutral | kr132.42M | ― | -7.80% | ― | -7.09% | -941.77% | |
53 Neutral | kr292.91M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
50 Neutral | kr115.30M | ― | -28.67% | ― | -21.44% | -1.92% | |
46 Neutral | kr254.58M | ― | -8.43% | ― | 9.76% | 43.58% | |
46 Neutral | kr32.46M | 28.36 | 0.62% | 11.43% | -20.81% | -93.03% | |
38 Underperform | $47.11M | ― | -40.26% | ― | -32.95% | 7.37% |