Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 78.25M | 103.94M | 117.60M | 87.68M | 77.29M | 36.77M |
Gross Profit | 79.11M | 106.59M | 129.13M | 94.79M | 70.97M | 32.00M |
EBITDA | -108.51M | -92.48M | -89.84M | -94.64M | 6.40M | -11.49M |
Net Income | -231.75M | -216.07M | -132.53M | -136.93M | -23.93M | -19.61M |
Balance Sheet | ||||||
Total Assets | 555.57M | 738.23M | 760.19M | 863.39M | 898.89M | 137.87M |
Cash, Cash Equivalents and Short-Term Investments | 6.55M | 7.55M | 13.64M | 17.58M | 71.34M | 65.15M |
Total Debt | 28.79M | 12.65M | 23.28M | 15.00M | 1.17M | 2.34M |
Total Liabilities | 115.08M | 117.20M | 128.54M | 124.31M | 136.85M | 20.11M |
Stockholders Equity | 440.48M | 621.02M | 631.65M | 739.07M | 762.04M | 117.76M |
Cash Flow | ||||||
Free Cash Flow | -33.21M | -59.87M | -69.65M | -68.28M | -43.25M | -21.18M |
Operating Cash Flow | -40.63M | -59.87M | -42.71M | -41.96M | -27.44M | -11.14M |
Investing Cash Flow | -35.64M | -33.96M | -26.94M | -26.33M | -90.16M | -10.04M |
Financing Cash Flow | 76.03M | 87.75M | 63.16M | 13.77M | 123.79M | 46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | 81.64B | 14.63 | 12.09% | 2.90% | 0.44% | 267.96% | |
60 Neutral | 566.80M | 12.90 | 6.60% | ― | -1.95% | -0.45% | |
54 Neutral | 124.01M | -11.20 | -3.03% | ― | -3.99% | 33.17% | |
54 Neutral | 145.20M | -2.28 | -163.32% | ― | 2.14% | -205444.83% | |
43 Neutral | 207.38M | -16.47 | -9.32% | ― | 6.33% | 39.32% | |
41 Neutral | kr39.26M | ― | -41.14% | ― | -37.37% | 23.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |