| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.17M | 86.06M | 103.94M | 117.60M | 87.68M | 77.29M |
| Gross Profit | 92.82M | 89.11M | 106.59M | 129.13M | 94.79M | 70.97M |
| EBITDA | -33.06M | -46.81M | -92.48M | -89.84M | -94.64M | -10.94M |
| Net Income | -174.28M | -185.32M | -216.07M | -132.53M | -136.93M | -23.93M |
Balance Sheet | ||||||
| Total Assets | 381.20M | 398.46M | 738.23M | 760.19M | 863.39M | 898.89M |
| Cash, Cash Equivalents and Short-Term Investments | 1.80M | 2.99M | 7.55M | 13.64M | 17.58M | 71.34M |
| Total Debt | 0.00 | 0.00 | 12.65M | 23.28M | 15.00M | 1.17M |
| Total Liabilities | 121.49M | 114.62M | 117.20M | 128.54M | 124.31M | 136.85M |
| Stockholders Equity | 259.71M | 283.84M | 621.02M | 631.65M | 739.07M | 762.04M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | -59.87M | -69.65M | -68.28M | -43.25M |
| Operating Cash Flow | -31.18M | -40.21M | -59.87M | -42.71M | -41.96M | -27.44M |
| Investing Cash Flow | -17.30M | -15.13M | -33.96M | -26.94M | -26.33M | -90.16M |
| Financing Cash Flow | 45.36M | 50.44M | 87.75M | 63.16M | 13.77M | 123.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr649.51M | 19.68 | ― | ― | -0.13% | -36.54% | |
67 Neutral | kr89.20B | 16.49 | 13.15% | 3.10% | -6.50% | -0.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr134.33M | -7.44 | -10.30% | ― | -12.06% | -44.76% | |
52 Neutral | kr111.42M | -0.64 | -45.32% | ― | 1.81% | 68.16% | |
48 Neutral | kr67.05M | -5.91 | -1.58% | ― | -8.81% | 33.66% | |
46 Neutral | kr119.51M | -11.19 | ― | ― | 15.57% | 88.38% |