| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.25M | 103.94M | 117.60M | 87.68M | 77.29M | 36.77M |
| Gross Profit | 79.11M | 106.59M | 129.13M | 94.79M | 70.97M | 32.00M |
| EBITDA | -108.51M | -92.48M | -89.84M | -94.64M | -10.94M | -11.49M |
| Net Income | -231.75M | -216.07M | -132.53M | -136.93M | -23.93M | -19.61M |
Balance Sheet | ||||||
| Total Assets | 555.57M | 738.23M | 760.19M | 863.39M | 898.89M | 137.87M |
| Cash, Cash Equivalents and Short-Term Investments | 6.55M | 7.55M | 13.64M | 17.58M | 71.34M | 65.15M |
| Total Debt | 28.79M | 12.65M | 23.28M | 15.00M | 1.17M | 2.34M |
| Total Liabilities | 115.08M | 117.20M | 128.54M | 124.31M | 136.85M | 20.11M |
| Stockholders Equity | 440.48M | 621.02M | 631.65M | 739.07M | 762.04M | 117.76M |
Cash Flow | ||||||
| Free Cash Flow | -33.21M | -59.87M | -69.65M | -68.28M | -43.25M | -21.18M |
| Operating Cash Flow | -40.63M | -59.87M | -42.71M | -41.96M | -27.44M | -11.14M |
| Investing Cash Flow | -35.64M | -33.96M | -26.94M | -26.33M | -90.16M | -10.04M |
| Financing Cash Flow | 76.03M | 87.75M | 63.16M | 13.77M | 123.79M | 46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr78.55B | 14.07 | 13.13% | 3.14% | -0.74% | 6.55% | |
67 Neutral | kr642.21M | 15.22 | ― | ― | 1.30% | -2.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | €115.60M | -10.30 | -1.58% | ― | 2.70% | 85.94% | |
44 Neutral | kr195.15M | ― | -10.30% | ― | -3.27% | -23.22% | |
44 Neutral | kr109.03M | -1.74 | ― | ― | 9.39% | -378.80% | |
41 Neutral | kr65.12M | ― | -44.40% | ― | -41.32% | 34.95% |