| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.19B | 155.11B | 161.92B | 157.25B | 133.24B | 107.70B |
| Gross Profit | 33.87B | 32.58B | 33.99B | 31.95B | 25.90B | 19.29B |
| EBITDA | 11.59B | 13.14B | 14.68B | 13.55B | 10.21B | 7.75B |
| Net Income | 5.58B | 5.12B | 5.16B | 1.28B | 4.31B | 3.13B |
Balance Sheet | ||||||
| Total Assets | 114.52B | 109.44B | 123.59B | 116.39B | 115.51B | 63.36B |
| Cash, Cash Equivalents and Short-Term Investments | 6.82B | 7.32B | 7.62B | 8.26B | 6.50B | 5.01B |
| Total Debt | 44.33B | 42.49B | 46.83B | 47.30B | 48.32B | 20.06B |
| Total Liabilities | 76.63B | 70.40B | 80.91B | 79.69B | 79.07B | 42.56B |
| Stockholders Equity | 37.90B | 39.03B | 42.68B | 36.70B | 36.42B | 20.79B |
Cash Flow | ||||||
| Free Cash Flow | 6.29B | 7.18B | 5.66B | 4.90B | 3.34B | 4.20B |
| Operating Cash Flow | 9.86B | 9.47B | 7.97B | 7.46B | 5.62B | 5.98B |
| Investing Cash Flow | -2.57B | -2.59B | -2.48B | -2.72B | -34.49B | -3.03B |
| Financing Cash Flow | -5.39B | -6.93B | -6.11B | -2.96B | 30.24B | -2.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr28.38B | 16.76 | 12.76% | 3.63% | -0.76% | -1.25% | |
67 Neutral | kr92.41B | 16.49 | 13.15% | 3.10% | -4.20% | -0.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr114.76M | -30.31 | -1.58% | ― | 5.08% | 47.38% | |
48 Neutral | kr111.03M | -0.22 | -45.32% | ― | -10.29% | 60.73% | |
41 Neutral | kr104.84M | -12.02 | ― | ― | 15.14% | 80.19% |