| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.43B | 30.44B | 28.71B | 25.32B | 19.72B |
| Gross Profit | 8.77B | 8.44B | 7.29B | 6.78B | 5.23B |
| EBITDA | 6.31B | 6.68B | 4.68B | 4.84B | 3.77B |
| Net Income | 1.58B | 1.64B | 1.50B | 1.60B | 1.10B |
Balance Sheet | |||||
| Total Assets | 37.04B | 40.36B | 36.18B | 31.78B | 27.23B |
| Cash, Cash Equivalents and Short-Term Investments | 7.51B | 9.16B | 7.71B | 6.22B | 5.17B |
| Total Debt | 17.85B | 13.77B | 15.81B | 12.15B | 10.67B |
| Total Liabilities | 25.04B | 26.73B | 23.50B | 19.32B | 17.16B |
| Stockholders Equity | 12.00B | 13.63B | 12.68B | 12.46B | 10.06B |
Cash Flow | |||||
| Free Cash Flow | 3.20B | 4.08B | 3.12B | 2.22B | 1.60B |
| Operating Cash Flow | 4.61B | 5.75B | 5.08B | 3.65B | 2.76B |
| Investing Cash Flow | -2.10B | -1.68B | -3.92B | -1.37B | -1.39B |
| Financing Cash Flow | -2.59B | -3.55B | -858.00M | -2.15B | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr29.05B | 16.76 | 12.76% | 3.63% | 2.58% | 19.07% | |
67 Neutral | kr93.39B | 12.34 | 13.15% | 3.10% | -0.74% | 6.55% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr118.97M | -30.10 | -1.58% | ― | 2.70% | 85.94% | |
41 Neutral | kr107.46M | -12.02 | ― | ― | 9.39% | -378.80% |